1,405
-1.40%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 56.52trn
FY2016FY2025
Net income
IDR 5.51trn
FY2016FY2025
Free cash flow
IDR 9.10trn
FY2016FY2025
Shareholders' equity
IDR 36.32trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 56.52trn | IDR 55.89trn | IDR 51.23trn | IDR 46.75trn | IDR 31.39trn | IDR 27.93trn | IDR 26.12trn | IDR 23.14trn | IDR 29.93trn | IDR 29.18trn |
| Research and development | IDR 66.65bn | IDR 61.85bn | IDR 57.23bn | IDR 16.82bn | IDR 20.49bn | IDR 26.87bn | IDR 22.34bn | IDR 18.60bn | — | — |
| Operating income | IDR 11.46trn | IDR 15.01trn | IDR 9.32trn | IDR 10.76trn | IDR 10.51trn | IDR 2.67trn | IDR 4.27trn | −IDR 574.39bn | IDR 4.03trn | IDR 7.88trn |
| Net income | IDR 5.51trn | IDR 4.91trn | IDR 4.51trn | IDR 4.72trn | IDR 6.75trn | −IDR 630.16bn | IDR 1.57trn | −IDR 2.40trn | IDR 1.14trn | IDR 1.11trn |
| Diluted earnings per share | 170.84 | 152.27 | 139.73 | 146.46 | 310.59 | -28.99 | 72.18 | -110.55 | 52.25 | 50.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 118.63trn | IDR 114.39trn | IDR 114.72trn | IDR 113.88trn | IDR 63.40trn | IDR 62.78trn | IDR 62.81trn | IDR 53.14trn | IDR 50.66trn | IDR 50.84trn |
| Cash and short-term investments | IDR 5.08trn | IDR 4.45trn | IDR 5.19trn | IDR 9.51trn | IDR 3.79trn | IDR 1.78trn | IDR 5.88trn | IDR 1.05trn | IDR 1.67trn | IDR 1.85trn |
| Total liabilities | IDR 79.12trn | IDR 77.73trn | IDR 81.01trn | IDR 82.27trn | IDR 53.09trn | IDR 49.87trn | IDR 49.11trn | IDR 41.00trn | IDR 35.85trn | IDR 36.66trn |
| Debt | IDR 54.92trn | IDR 54.87trn | IDR 53.87trn | IDR 55.98trn | IDR 33.86trn | IDR 27.82trn | IDR 30.11trn | IDR 24.95trn | IDR 22.64trn | IDR 23.67trn |
| Shareholders' equity | IDR 36.32trn | IDR 33.50trn | IDR 30.75trn | IDR 28.34trn | IDR 9.18trn | IDR 11.87trn | IDR 12.72trn | IDR 11.17trn | IDR 14.00trn | IDR 13.35trn |
| Shares outstanding | 32,251m | 32,251m | 32,251m | 32,251m | 21,736m | 21,736m | 21,736m | 21,736m | 21,736m | 21,736m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 21.55trn | IDR 19.10trn | IDR 17.68trn | IDR 18.43trn | IDR 10.97trn | IDR 11.05trn | IDR 10.59trn | IDR 4.16trn | IDR 8.96trn | IDR 9.75trn |
| Capital spending | −IDR 12.46trn | −IDR 12.67trn | −IDR 13.01trn | −IDR 10.43trn | −IDR 9.48trn | −IDR 7.63trn | −IDR 10.69trn | −IDR 5.51trn | −IDR 6.89trn | −IDR 7.29trn |
| Free cash flow | IDR 9.10trn | IDR 6.42trn | IDR 4.67trn | IDR 8.00trn | IDR 1.49trn | IDR 3.42trn | −IDR 104.95bn | −IDR 1.35trn | IDR 2.07trn | IDR 2.46trn |
| Dividends paid | −IDR 2.70trn | −IDR 2.16trn | −IDR 2.06trn | −IDR 2.00trn | −IDR 9.50trn | −IDR 22.23bn | −IDR 9.50trn | −IDR 396.68bn | −IDR 386.79bn | −IDR 386.79bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 15.43trn | IDR 15.22trn | IDR 15.36trn | IDR 14.05trn | IDR 13.53trn | IDR 13.58trn | IDR 14.07trn | IDR 13.84trn |
| Operating income | IDR 3.18trn | IDR 3.13trn | IDR 3.31trn | IDR 2.59trn | IDR 2.40trn | IDR 2.49trn | IDR 2.51trn | IDR 2.70trn |
| Net income | IDR 2.82trn | IDR 1.49trn | IDR 1.92trn | IDR 1.25trn | IDR 1.02trn | IDR 1.31trn | IDR 1.03trn | IDR 1.14trn |
| Diluted earnings per share | 87.37 | 46.24 | 59.61 | 38.82 | 31.76 | 40.65 | 32.02 | 35.46 |
| Cash from operations | IDR 5.24trn | IDR 6.53trn | IDR 5.83trn | IDR 6.15trn | IDR 3.51trn | IDR 6.07trn | IDR 3.60trn | IDR 5.85trn |
| Capital spending | −IDR 5.75trn | −IDR 3.49trn | −IDR 2.18trn | −IDR 2.19trn | −IDR 4.45trn | −IDR 3.62trn | −IDR 3.37trn | −IDR 4.51trn |
| Free cash flow | −IDR 508.16bn | IDR 3.04trn | IDR 3.65trn | IDR 3.96trn | −IDR 937.86bn | IDR 2.45trn | IDR 232.25bn | IDR 1.34trn |
| Total assets | IDR 138.31trn | IDR 122.10trn | IDR 118.63trn | IDR 113.73trn | IDR 117.50trn | IDR 113.47trn | IDR 114.39trn | IDR 112.25trn |
| Cash and short-term investments | IDR 15.78trn | IDR 5.56trn | IDR 5.08trn | IDR 2.43trn | IDR 5.17trn | IDR 4.28trn | IDR 4.45trn | IDR 4.03trn |
| Debt | IDR 26.90trn | IDR 20.63trn | IDR 54.92trn | IDR 54.29trn | IDR 57.37trn | IDR 53.54trn | IDR 54.87trn | IDR 53.81trn |
| Shareholders' equity | IDR 37.05trn | IDR 37.81trn | IDR 36.32trn | IDR 34.38trn | IDR 33.13trn | IDR 34.81trn | IDR 33.50trn | IDR 32.46trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 20.3% | 26.9% | 18.2% | 23.0% | 33.5% | 9.6% |
| Net margin | 9.7% | 8.8% | 8.8% | 10.1% | 21.5% | -2.3% |
| Return on equity | 15.2% | 14.7% | 14.7% | 16.7% | 73.5% | -5.3% |
| Return on assets | 4.6% | 4.3% | 3.9% | 4.1% | 10.6% | -1.0% |
| Free cash flow yield | 42.2% | 39.4% | 38.1% | 35.8% | 37.6% | 34.4% |
| Revenue growth | 1.1% | 9.1% | 9.6% | 48.9% | 12.4% | 6.9% |
| Earnings growth | 12.2% | 9.0% | -4.6% | -30.0% | -1171.3% | -140.2% |
| Current ratio | 0.45x | 0.48x | 0.45x | 0.52x | 0.40x | 0.42x |
| Debt to equity | 0.60x | 0.64x | 0.71x | 1.00x | 2.13x | 1.54x |
| Equity ratio | 30.6% | 29.3% | 26.8% | 24.9% | 14.5% | 18.9% |
| Interest coverage | 2.73x | 3.35x | 1.97x | 2.49x | 3.53x | 0.89x |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.0% | 0.0% | -0.0% | -48.4% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 15.1% | 7.8% |
| Operating income | 2.1% | 33.8% | — |
| Net income | 5.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 23.6% | 22.1% | 22.1% | 18.3% |
| Net margin | 9.3% | 9.3% | 9.6% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.6 | 16.3 | 16.8 | 10.5 | 5.0 | -43.5 | 10.1 | -3.8 | 23.0 | 31.7 |
| Price to sales | 1.3 | 1.4 | 1.5 | 1.1 | 1.1 | 1.0 | 0.6 | 0.4 | 0.9 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 18 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 111.00 | 83.80 | 67.12 | 63.925 | 62.014 | 207.033 | 18.25 | 17.795 |
- 4-for-1 split · 14 Oct 2024
- 5-for-1 split · 18 Mar 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.