I 
1.24
-1.59%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€68.5m
FY2016FY2025
Net income
−€2.3m
FY2016FY2025
Free cash flow
€7.4m
FY2016FY2025
Shareholders' equity
€16.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €68.5m | €70.6m | €86.9m | €90.7m | €95.7m | €71.1m | €65.7m | €47.9m | €50.1m | €44.9m |
| Research and development | €1.7m | €2.2m | €2.0m | €1.7m | €1.9m | €1.6m | €1.6m | €1.6m | €2.8m | €1.4m |
| Operating income | −€1.9m | −€556,000 | €270,000 | €2.3m | €3.4m | €1.4m | €2.1m | −€945,000 | €1.5m | €1.5m |
| Net income | −€2.3m | −€2.3m | −€1.1m | €1.6m | €2.0m | −€118,000 | €1.1m | −€1.3m | €727,000 | €347,000 |
| Diluted earnings per share | -0.53 | -0.55 | -0.27 | 0.38 | 0.46 | -0.03 | 0.26 | -0.31 | 0.17 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €50.7m | €59.8m | €67.7m | €65.4m | €58.4m | €53.3m | €55.3m | €50.1m | €43.2m | €41.5m |
| Cash and short-term investments | €1.7m | €2.6m | €1.6m | €3.9m | €2.7m | €2.1m | €1.1m | €153,000 | €194,000 | €483,000 |
| Total liabilities | €34.4m | €42.0m | €46.9m | €43.4m | €38.8m | €36.4m | €37.3m | €33.3m | €25.1m | €24.8m |
| Debt | €25.8m | €32.9m | €34.6m | €16.8m | €14.5m | €18.8m | €15.9m | €24.4m | €20.0m | €18.7m |
| Shareholders' equity | €16.2m | €17.8m | €20.8m | €22.0m | €19.7m | €16.9m | €18.0m | €16.8m | €18.1m | €16.7m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €8.6m | €6.2m | €1.6m | €7.4m | €2.9m | €6.0m | €8.6m | €2.1m | €3.2m | €4.1m |
| Capital spending | −€1.2m | −€3.1m | −€6.6m | −€9.5m | −€3.7m | −€2.1m | −€3.5m | −€6.6m | −€4.5m | −€4.5m |
| Free cash flow | €7.4m | €3.1m | −€5.1m | −€2.1m | −€861,000 | €3.9m | €5.1m | −€4.4m | −€1.3m | −€402,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €17.5m | €17.6m | €17.9m | €16.1m | €17.4m | €17.1m | €15.2m | €16.0m |
| Operating income | −€333,000 | −€737,000 | €582,000 | −€812,000 | −€780,000 | −€523,000 | −€160,000 | −€849,000 |
| Net income | −€711,000 | −€1.1m | €1.0m | −€1.2m | −€1.1m | −€955,000 | −€583,000 | −€1.3m |
| Diluted earnings per share | -0.16 | -0.25 | 0.24 | -0.28 | -0.27 | -0.23 | -0.14 | -0.30 |
| Cash from operations | — | — | €4.0m | €1.0m | €4.0m | −€1.0m | €1.0m | €4.0m |
| Total assets | €51.9m | €50.4m | €50.7m | €54.2m | €56.2m | €62.9m | €59.8m | €61.8m |
| Cash and short-term investments | €1.5m | €1.4m | €1.0m | €1.7m | €2.0m | €3.0m | €2.6m | €1.8m |
| Debt | €23.8m | €23.0m | €23.2m | €25.9m | €26.3m | €29.7m | €29.4m | €28.3m |
| Shareholders' equity | €14.5m | €15.0m | €16.2m | €15.1m | €16.0m | €16.9m | €17.8m | €18.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.0% | -0.7% | 4.9% |
| Net income | — | 80.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.8% | 0.0% | 1.0% | 1.3% |
| Net margin | -3.3% | -1.3% | -0.5% | -0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.7 | -2.3 | -15.2 | 13.3 | 16.7 | -207.6 | 18.3 | -12.8 | 30.6 | 37.2 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 13 Jun 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.