I 
0.14
—
Close of 6 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$810,000
FY2016FY2025
Net income
−A$339,000
FY2016FY2025
Free cash flow
−A$754,000
FY2016FY2025
Shareholders' equity
−A$1.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$810,000 | A$960,404 | A$1.0m | A$1.5m | A$1.9m | A$8.4m | A$8.8m | A$9.6m | A$10.6m | A$21.8m |
| Research and development | — | A$155,260 | A$157,199 | A$359,093 | A$106,987 | A$4,512 | — | — | — | — |
| Operating income | −A$302,000 | −A$86,282 | −A$884,443 | −A$7.7m | −A$336,719 | −A$452,462 | −A$1.8m | −A$175,000 | A$377,000 | A$4.7m |
| Net income | −A$339,000 | −A$278,663 | −A$903,175 | −A$7.7m | −A$1.0m | −A$1.5m | −A$2.2m | −A$784,000 | −A$282,000 | A$3.0m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.03 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$631,999 | A$283,792 | A$558,190 | A$3.2m | A$2.5m | A$7.9m | A$11.1m | A$13.7m | A$16.1m | A$14.7m |
| Cash and short-term investments | A$545,999 | A$103,532 | A$127,013 | A$322,000 | A$907,000 | A$5.0m | A$6.2m | A$10.0m | A$12.9m | A$11.1m |
| Total liabilities | A$1.6m | A$2.8m | A$2.9m | A$4.3m | A$5.1m | A$7.8m | A$10.2m | A$9.9m | A$10.4m | A$13.0m |
| Debt | A$633,999 | A$607,891 | A$627,178 | A$481,080 | A$234,308 | A$201,709 | A$516,000 | A$366,000 | A$269,000 | A$455,000 |
| Shareholders' equity | −A$1.0m | −A$2.5m | −A$2.4m | −A$1.2m | −A$2.6m | −A$1.4m | −A$309,000 | A$1.9m | A$3.5m | A$1.7m |
| Shares outstanding | 1,056m | 351m | 304m | 289m | 183m | 183m | 183m | 183m | 186m | 167m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$750,000 | −A$879,994 | −A$358,155 | −A$2.3m | −A$2.2m | −A$450,000 | −A$1.3m | −A$950,000 | A$1.6m | A$7.2m |
| Capital spending | −A$4,000 | −A$4 | −A$6,536 | −A$1.3m | −A$312,000 | −A$330,000 | −A$813,000 | −A$284,000 | −A$280,000 | −A$997,000 |
| Free cash flow | −A$754,000 | −A$879,998 | −A$364,691 | −A$3.6m | −A$2.5m | −A$780,000 | −A$2.1m | −A$1.2m | A$1.3m | A$6.2m |
| Dividends paid | — | — | — | — | −A$1.2m | — | −A$1.0m | −A$1.7m | −A$1.5m | −A$557,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$351,591 | A$431,373 | A$378,627 | A$477,847 | A$482,558 | A$241,279 | A$500,780 | A$250,390 |
| Operating income | −A$118,659 | −A$207,059 | −A$94,941 | −A$44,801 | −A$371,698 | −A$185,849 | −A$513,475 | −A$178,138 |
| Net income | −A$130,177 | −A$281,567 | −A$57,433 | A$20,574 | −A$299,238 | −A$149,619 | −A$320,408 | −A$160,204 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$185,874 | A$631,999 | A$1.2m | A$283,792 | A$541,921 | A$541,921 | A$558,190 | A$558,190 |
| Cash and short-term investments | A$102,231 | A$545,999 | A$953,749 | A$103,532 | A$323,219 | A$323,219 | A$127,012 | A$189,912 |
| Debt | A$437,611 | A$633,999 | A$405,482 | A$607,889 | A$600,000 | A$600,000 | A$627,183 | A$12,548 |
| Shareholders' equity | −A$1.0m | −A$1.0m | −A$1.1m | −A$2.5m | −A$2.4m | −A$2.4m | −A$2.4m | −A$2.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.2% | -37.3% | -28.2% |
| Operating income | -66.0% | -7.8% | — |
| Net income | -64.7% | -25.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -21.9% | -206.3% | -66.7% | -0.6% |
| Net margin | -34.9% | -212.8% | -80.4% | -9.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1479.6 | -33.8 | -6.8 | -1.8 | -6.1 | -2.9 | -3.5 | -12.1 | -22.7 |
| Price to sales | — | 9.8 | 5.8 | 9.0 | 3.3 | 0.5 | 0.9 | 1.0 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Oct 2018.
| FY2018 | FY2017 | |
|---|---|---|
| Paid in the year | 0.004 | 0.003 |
- 5-to-1 reverse split · 4 Feb 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.