I 
1.13
+3.67%
Close of 6 Nov 2026, in CAD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$106.6m
FY2016FY2025
Net income
$2.7m
FY2016FY2025
Free cash flow
$3.2m
FY2016FY2025
Shareholders' equity
$15.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $106.6m | $99.1m | $90.5m | $87.2m | $64.2m | $55.5m | $44.7m | $47.3m | $51.9m | $30.1m |
| Gross profit | $14.7m | $12.4m | $10.9m | $10.7m | $8.3m | $9.7m | $9.6m | $8.0m | $8.2m | $5.6m |
| Operating income | $4.3m | $2.8m | $2.7m | $2.9m | $2.0m | $2.0m | $2.1m | $2.0m | $2.7m | $1.0m |
| Net income | $2.7m | $1.8m | $1.8m | $569,000 | $1.3m | $1.8m | $1.6m | $999,000 | $1.8m | $750,000 |
| Diluted earnings per share | 0.07 | 0.04 | 0.05 | 0.01 | 0.03 | 0.04 | 0.04 | 0.03 | 0.05 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $30.6m | $28.2m | $27.5m | $21.4m | $22.5m | $21.4m | $18.8m | $16.2m | $17.1m | $17.1m |
| Total liabilities | $15.5m | $15.7m | $16.8m | $12.3m | $14.0m | $14.2m | $13.3m | $12.2m | $14.1m | $15.9m |
| Debt | $357,000 | $538,000 | $292,000 | — | $280,000 | $1.4m | $4.6m | $6.0m | $6.1m | $3.0m |
| Shareholders' equity | $15.1m | $12.5m | $10.7m | $9.1m | $8.6m | $7.3m | $5.6m | $4.0m | $3.0m | $1.2m |
| Shares outstanding | 39m | 39m | 39m | 39m | 39m | 40m | 40m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $3.7m | $3.1m | $4.0m | $22,000 | $3.0m | $1.5m | $2.7m | $2.2m | $3.5m | $1.0m |
| Capital spending | −$533,000 | −$1.2m | −$1.3m | −$588,000 | −$328,000 | −$224,000 | −$877,000 | −$408,000 | −$1.5m | −$1.0m |
| Free cash flow | $3.2m | $1.9m | $2.7m | −$566,000 | $2.6m | $1.3m | $1.8m | $1.8m | $2.0m | −$16,000 |
| Dividends paid | — | — | — | — | −$111,000 | −$96,000 | −$129,000 | −$126,000 | −$126,000 | −$126,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $26.8m | $24.4m | $26.1m | $24.1m | $28.1m | $28.3m | $24.8m | $22.2m |
| Gross profit | $3.6m | $3.5m | $3.7m | $3.4m | $4.1m | $3.5m | $3.1m | $3.0m |
| Operating income | $1.1m | $627,000 | $1.0m | $1.0m | $1.6m | $687,000 | $218,000 | $821,000 |
| Net income | $757,000 | $429,000 | $308,000 | $856,000 | $1.1m | $517,000 | −$92,000 | $476,000 |
| Diluted earnings per share | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | -0.00 | 0.01 |
| Cash from operations | — | $3.0m | −$1.0m | $3.0m | — | $1.0m | — | — |
| Total assets | $34.4m | $32.0m | $30.6m | $30.4m | $28.3m | $30.1m | $28.2m | $27.0m |
| Debt | $262,000 | $310,000 | $357,000 | $403,000 | $447,000 | $494,000 | $538,000 | $527,000 |
| Shareholders' equity | $16.2m | $15.5m | $15.1m | $14.8m | $13.9m | $13.0m | $12.5m | $12.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | 13.9% | 24.7% |
| Operating income | 14.2% | 16.6% | — |
| Net income | 69.0% | 9.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.2% | 12.7% | 13.3% | 14.7% |
| Operating margin | 3.5% | 3.3% | 3.3% | 3.5% |
| Net margin | 2.2% | 1.8% | 2.0% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 14.5 | 11.4 | 30.1 | 10.7 | 5.9 | 4.0 | 8.1 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.