I 
86.94
+0.73%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$83.8m
FY2016FY2025
Net income
$22.5m
FY2016FY2025
Free cash flow
$17.2m
FY2016FY2025
Shareholders' equity
$94.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $83.8m | $73.2m | $65.6m | $53.3m | $41.8m | $31.7m | $38.5m | $30.4m | $23.1m | $32.5m |
| Gross profit | $64.3m | $56.3m | $50.2m | $41.3m | $32.0m | $23.6m | $29.7m | $23.2m | $17.5m | $26.3m |
| Research and development | $3.0m | $2.8m | $2.9m | $2.3m | $1.9m | $1.9m | $1.4m | $1.5m | $1.7m | $1.3m |
| Operating income | $26.1m | $22.0m | $20.0m | $15.6m | $9.8m | −$756,091 | $8.6m | $6.0m | $1.3m | $10.9m |
| Net income | $22.5m | $19.2m | $17.2m | $12.8m | $9.3m | $1.4m | $9.6m | $6.3m | $499,764 | $7.2m |
| Diluted earnings per share | 1.75 | 1.50 | 1.35 | 1.02 | 0.74 | 0.11 | 0.78 | 0.52 | 0.04 | 0.62 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $108.8m | $98.3m | $92.2m | $85.5m | $82.9m | $71.1m | $66.7m | $48.4m | $39.0m | $37.2m |
| Cash and short-term investments | $51.2m | $52.2m | $49.8m | $58.0m | $62.5m | $52.0m | $46.3m | $34.4m | $26.3m | $25.7m |
| Total liabilities | $14.2m | $11.5m | $20.7m | $11.8m | $10.7m | $9.7m | $11.2m | $6.5m | $6.1m | $5.3m |
| Shareholders' equity | $94.6m | $86.8m | $71.4m | $73.7m | $72.2m | $61.4m | $55.5m | $41.9m | $32.9m | $31.9m |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $24.9m | $25.6m | $13.5m | $10.0m | $11.3m | $5.8m | $10.2m | $7.4m | $3.4m | $9.4m |
| Capital spending | −$7.8m | −$8.0m | −$8.0m | −$1.9m | −$741,759 | −$636,746 | −$485,812 | −$264,665 | −$824,763 | −$1.5m |
| Free cash flow | $17.2m | $17.6m | $5.5m | $8.2m | $10.5m | $5.2m | $9.7m | $7.1m | $2.6m | $7.9m |
| Dividends paid | −$15.0m | −$13.7m | −$13.2m | −$12.6m | −$12.6m | −$12.6m | −$12.6m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $20.5m | $22.0m | $22.7m | $21.2m | $20.4m | $19.5m | $19.4m | $18.3m |
| Gross profit | $15.2m | $16.8m | $17.0m | $16.5m | $16.0m | $14.8m | $14.8m | $14.2m |
| Operating income | $6.4m | $7.2m | $7.1m | $6.8m | $6.8m | $5.4m | $5.8m | $5.8m |
| Net income | $5.2m | $5.8m | $6.4m | $5.6m | $5.8m | $4.7m | $5.1m | $5.0m |
| Diluted earnings per share | 0.41 | 0.45 | 0.50 | 0.43 | 0.45 | 0.36 | 0.40 | 0.39 |
| Cash from operations | $5.0m | $8.0m | $5.0m | $6.0m | $7.0m | $4.0m | $5.0m | $9.0m |
| Capital spending | — | — | — | −$1.0m | −$2.0m | −$3.0m | −$3.0m | −$4.0m |
| Free cash flow | — | — | — | $5.0m | $5.0m | $1.0m | $2.0m | $5.0m |
| Total assets | $115.0m | $114.4m | $108.8m | $114.7m | $106.4m | $101.7m | $98.3m | $94.2m |
| Cash and short-term investments | $59.1m | $56.4m | $51.2m | $56.5m | $53.0m | $50.3m | $52.2m | $51.7m |
| Debt | — | — | — | — | — | $59,221 | $153,264 | $261,244 |
| Shareholders' equity | $101.7m | $98.5m | $94.6m | $98.4m | $94.3m | $90.1m | $86.8m | $83.4m |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 76.7% | 76.9% | 76.5% | 77.4% | 76.6% | 74.3% | — |
| Operating margin | 33.8% | 33.1% | 30.6% | 29.3% | 23.5% | -2.4% | — |
| Net margin | 26.8% | 26.3% | 26.2% | 24.1% | 22.3% | 4.3% | — |
| Return on equity | 23.8% | 22.2% | 24.1% | 17.4% | 12.9% | 2.2% | — |
| Return on assets | 20.7% | 19.6% | 18.7% | 15.0% | 11.3% | 1.9% | — |
| Free cash flow yield | 3.1% | 3.2% | 2.1% | 1.2% | 1.2% | 0.6% | — |
| Revenue growth | 14.4% | 11.7% | 23.0% | 27.5% | 31.8% | -17.7% | — |
| Earnings growth | 16.9% | 11.9% | 34.0% | 37.6% | 581.2% | -85.8% | — |
| Current ratio | 7.98x | 8.84x | 4.65x | 9.06x | 11.18x | 12.96x | — |
| Debt to equity | — | 0.00x | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 87.0% | 88.3% | 77.5% | 86.2% | 87.1% | 86.4% | — |
| Interest coverage | — | — | — | 26.86x | 528.69x | -5.43x | 21.84x |
| R&D as a share of sales | 3.5% | 3.9% | 4.4% | 4.3% | 4.6% | 6.0% | — |
| Buybacks as a share of market value | -0.7% | -0.3% | -0.9% | 0.0% | -0.9% | -1.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.3% | 21.5% | 10.2% |
| Operating income | 18.7% | — | 8.5% |
| Net income | 20.6% | 75.0% | 11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 76.8% | 76.9% | 76.6% | 77.2% |
| Operating margin | 30.6% | 30.4% | 26.6% | 26.0% |
| Net margin | 26.6% | 26.0% | 23.6% | 22.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 55.7 | 36.5 | 35.2 | 27.9 | 62.6 | 208.4 | 30.0 | 47.4 | 357.4 | 18.0 |
| Price to sales | 14.9 | 9.6 | 9.2 | 6.7 | 14.0 | 9.0 | 7.5 | 9.8 | 7.7 | 4.0 |
Market value over time
30 Nov 2016 to 3 Nov 2026, in USD
$131.1m$1.04bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 84% | 14% | 56% | -34% | 90% | -7% | 7% | 77% | 3% | -22% |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 13 Nov 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.80 | 1.18 | 0.45 | 1.53 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.