I 
0.71
+7.42%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$52.7m
FY2016FY2025
Net income
−$4.4m
FY2016FY2025
Free cash flow
−$2.3m
FY2016FY2025
Shareholders' equity
$4.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $52.7m | $48.7m | $51.9m | $57.0m | $53.9m | $36.3m | $43.4m | $42.6m | $41.6m | $46.2m |
| Gross profit | $19.3m | $19.5m | $21.8m | $25.4m | $22.8m | $15.6m | $17.9m | $17.5m | $15.5m | $20.8m |
| Research and development | $3.7m | $5.4m | $6.8m | $7.2m | $6.9m | $3.3m | $3.7m | $4.0m | $5.7m | $5.4m |
| Operating income | −$2.6m | −$8.3m | −$10.0m | −$7.5m | −$7.5m | −$6.6m | −$9.0m | −$12.9m | −$12.9m | −$2.6m |
| Net income | −$4.4m | −$8.9m | −$9.6m | −$7.5m | −$5.2m | −$6.3m | −$8.8m | −$12.8m | −$12.9m | −$11.7m |
| Diluted earnings per share | -0.26 | -0.54 | -0.59 | -0.47 | -0.33 | -0.46 | -0.64 | -0.94 | -1.11 | -1.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $29.2m | $29.1m | $34.4m | $42.3m | $48.7m | $28.0m | $34.8m | $41.7m | $41.6m | $48.1m |
| Cash and short-term investments | $6.0m | $2.4m | $7.0m | $13.9m | $23.9m | $11.6m | $12.7m | $21.2m | $21.7m | $23.7m |
| Total liabilities | $24.2m | $27.0m | $24.9m | $25.1m | $25.4m | $10.6m | $12.1m | $11.7m | $11.1m | $9.0m |
| Debt | $4.5m | $4.6m | $2.7m | $1.8m | $2.7m | $4.2m | $3.2m | $26,000 | $566,000 | $590,000 |
| Shareholders' equity | $4.9m | $2.1m | $9.5m | $17.2m | $23.3m | $17.4m | $22.7m | $30.0m | $30.5m | $39.2m |
| Shares outstanding | 17m | 17m | 16m | 16m | 16m | 14m | 14m | 14m | 12m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.1m | −$7.3m | −$6.7m | −$9.5m | $8.2m | −$3.2m | −$7.9m | −$10.0m | −$3.6m | −$144,000 |
| Capital spending | −$143,000 | −$13,000 | −$109,000 | −$286,000 | −$213,000 | −$97,000 | −$128,000 | −$440,000 | −$575,000 | −$1.1m |
| Free cash flow | −$2.3m | −$7.3m | −$6.9m | −$9.8m | $8.0m | −$3.3m | −$8.0m | −$10.5m | −$4.1m | −$1.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.6m | $11.8m | $14.7m | $12.5m | $13.6m | $11.9m | $12.7m | $11.6m |
| Gross profit | $4.3m | $4.7m | $5.6m | $4.0m | $4.7m | $5.1m | $5.6m | $4.3m |
| Operating income | −$1.0m | −$324,000 | −$15,000 | −$1.4m | −$940,000 | −$205,000 | −$502,000 | −$1.9m |
| Net income | −$1.3m | −$524,000 | −$184,000 | −$1.6m | −$994,000 | −$1.7m | −$834,000 | −$1.9m |
| Diluted earnings per share | -0.07 | -0.03 | -0.01 | -0.09 | -0.06 | -0.10 | -0.05 | -0.12 |
| Cash from operations | — | −$1.0m | — | −$1.0m | — | −$1.0m | −$1.0m | −$3.0m |
| Total assets | $27.3m | $28.3m | $29.2m | $28.4m | $31.6m | $34.2m | $29.1m | $30.2m |
| Cash and short-term investments | $4.7m | $4.6m | $6.0m | $5.6m | $6.8m | $7.2m | $2.4m | $3.9m |
| Debt | $3.9m | $4.2m | $4.4m | $3.7m | $3.7m | $3.6m | $1.0m | $1.4m |
| Shareholders' equity | $3.6m | $4.7m | $4.9m | $4.7m | $6.1m | $6.9m | $2.1m | $2.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | 7.7% | 2.3% |
| Operating income | -30.1% | -17.1% | — |
| Net income | -16.2% | -6.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.3% | 40.9% | 41.4% | 41.9% |
| Operating margin | -10.7% | -13.5% | -14.2% | -15.4% |
| Net margin | -13.2% | -14.5% | -14.0% | -17.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.4 | -3.1 | -4.8 | -4.3 | -18.6 | -5.5 | -3.5 | -5.0 | -6.9 | -12.5 |
| Price to sales | 0.4 | 0.6 | 0.9 | 0.6 | 1.8 | 1.0 | 0.7 | 1.5 | 2.1 | 3.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -41% | -38% | 17% | -60% | 249% | -33% | -40% | -49% | -41% | 50% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.