I
1.36
+4.62%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€85.5m
FY2016FY2025
Net income
€49.8m
FY2016FY2025
Free cash flow
€56.5m
FY2016FY2025
Shareholders' equity
€690.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €85.5m | €85.3m | €87.9m | €84.9m | €79.7m | €74.7m | €62.1m | €50.6m | €44.7m | €38.8m |
| Gross profit | €66.7m | €65.5m | €67.9m | €65.4m | €63.0m | €59.8m | €50.5m | €41.2m | €36.3m | €30.6m |
| Operating income | €53.9m | €52.6m | €55.5m | €53.7m | €51.2m | €47.1m | €42.0m | €34.5m | €30.1m | €24.6m |
| Net income | €49.8m | −€6.7m | −€116.0m | −€11.8m | €67.5m | €58.3m | €86.3m | €119.8m | €65.1m | €47.0m |
| Diluted earnings per share | 0.09 | -0.01 | -0.22 | -0.02 | 0.13 | 0.11 | 0.17 | 0.23 | 0.12 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.27bn | €1.26bn | €1.30bn | €1.53bn | €1.53bn | €1.42bn | €1.39bn | €941.6m | €763.0m | €694.5m |
| Cash and short-term investments | — | — | — | — | €10.3m | €11.2m | €7.0m | €7.6m | €6.8m | €5.9m |
| Total liabilities | €578.7m | €588.9m | €602.3m | €681.4m | €646.6m | €575.8m | €577.9m | €322.9m | €259.0m | €224.9m |
| Debt | €539.8m | €556.2m | €567.5m | €652.0m | €619.5m | €548.5m | €559.7m | €307.5m | €245.6m | €212.2m |
| Shareholders' equity | €690.5m | €668.1m | €697.3m | €847.4m | €881.4m | €841.7m | €810.2m | €618.7m | €504.0m | €469.6m |
| Shares outstanding | 530m | 530m | 530m | 530m | 529m | 525m | 522m | 529m | 529m | 529m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €57.1m | €50.7m | €57.0m | €46.6m | €53.1m | €48.6m | €43.9m | €28.6m | €29.3m | €34.6m |
| Capital spending | −€632,000 | −€36,000 | −€26,000 | −€44,000 | −€9,000 | −€160,000 | −€377.1m | −€77.7m | −€25.4m | −€186.4m |
| Free cash flow | €56.5m | €50.7m | €57.0m | €46.5m | €53.1m | €48.4m | −€333.2m | −€49.1m | €3.8m | −€151.7m |
| Dividends paid | −€24.0m | −€20.5m | −€27.9m | −€28.5m | −€32.3m | −€30.5m | −€27.1m | −€22.5m | −€30.9m | −€13.1m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Dec 2019 | Sept 2019 | Jun 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €42.8m | €42.6m | €42.5m | €42.8m | €43.6m | €17.1m | €17.1m | €13.9m |
| Gross profit | €34.0m | €33.8m | €33.3m | €33.3m | €34.2m | €12.8m | €12.8m | €10.5m |
| Operating income | €27.0m | €26.8m | €26.3m | €26.3m | €27.1m | €11.5m | €11.5m | €9.5m |
| Net income | €33.4m | €16.3m | €13.7m | −€20.3m | −€72.1m | €26.1m | €26.1m | €17.1m |
| Diluted earnings per share | 0.06 | 0.03 | 0.03 | -0.04 | -0.14 | 0.05 | 0.05 | 0.03 |
| Cash from operations | €31.0m | €25.0m | €28.0m | €22.0m | — | €12.0m | €12.0m | €10.0m |
| Capital spending | — | — | — | — | — | — | — | −€94.0m |
| Free cash flow | — | — | — | — | — | — | — | −€84.0m |
| Total assets | €1.27bn | €1.25bn | €1.26bn | €1.27bn | €1.30bn | €1.39bn | €1.39bn | €1.10bn |
| Cash and short-term investments | — | — | — | — | — | €7.0m | — | €61.7m |
| Debt | €539.8m | €548.1m | €556.2m | €570.0m | €567.5m | €549.9m | €550.6m | €377.8m |
| Shareholders' equity | €690.5m | €665.4m | €668.1m | €669.3m | €697.3m | €810.2m | €810.2m | €705.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 2.7% | 13.2% |
| Operating income | 0.1% | 2.7% | 14.4% |
| Net income | — | -3.1% | 4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 77.4% | 77.3% | 78.0% | 78.8% |
| Operating margin | 62.4% | 62.8% | 63.0% | 63.9% |
| Net margin | 25.2% | -24.7% | 8.2% | 54.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | -72.2 | -5.1 | -49.9 | 13.1 | 13.5 | 9.6 | 6.0 | 12.2 | 13.2 |
| Price to sales | 5.8 | 5.7 | 6.7 | 7.0 | 11.1 | 10.5 | 13.4 | 14.1 | 17.8 | 16.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 27 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.046 | 0.059 | 0.053 | 0.054 | 0.061 | 0.059 | 0.057 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.