I 
5.76
-0.52%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$556.3m
FY2016FY2025
Net income
A$79.3m
FY2016FY2025
Free cash flow
A$49.6m
FY2016FY2025
Shareholders' equity
A$423.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$556.3m | A$600.8m | A$625.7m | A$615.6m | A$595.9m | A$542.6m | A$508.9m | A$464.6m | A$430.0m | A$389.7m |
| Research and development | — | A$29.8m | — | — | — | — | — | — | — | — |
| Operating income | A$91.6m | A$108.4m | A$24.5m | A$119.0m | A$96.6m | A$92.9m | A$98.0m | A$101.0m | A$83.9m | A$90.5m |
| Net income | A$79.3m | A$88.7m | −A$137.5m | A$52.7m | A$73.8m | A$59.1m | A$65.1m | A$64.1m | A$59.8m | A$59.5m |
| Diluted earnings per share | 0.41 | 0.46 | -0.76 | 0.28 | 0.39 | 0.31 | 0.38 | 0.37 | 0.35 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$670.1m | A$730.2m | A$792.2m | A$1.00bn | A$1.03bn | A$1.01bn | A$837.0m | A$696.5m | A$671.6m | A$662.2m |
| Cash and short-term investments | A$55.4m | A$66.2m | A$50.7m | A$63.8m | A$64.9m | A$63.5m | A$33.4m | A$30.9m | A$29.3m | A$23.0m |
| Total liabilities | A$247.0m | A$352.1m | A$520.2m | A$566.2m | A$495.7m | A$419.7m | A$402.1m | A$277.0m | A$264.0m | A$261.4m |
| Debt | A$164.1m | A$234.0m | A$423.0m | A$462.8m | A$389.4m | A$272.9m | A$283.4m | A$209.3m | A$199.1m | A$184.1m |
| Shareholders' equity | A$423.1m | A$378.1m | A$272.0m | A$433.8m | A$536.9m | A$586.8m | A$434.9m | A$419.4m | A$407.5m | A$400.8m |
| Shares outstanding | 195m | 193m | 180m | 187m | 191m | 191m | 172m | 173m | 173m | 166m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$62.6m | A$104.6m | A$63.7m | A$93.3m | A$101.2m | A$124.9m | A$104.7m | A$101.3m | A$83.7m | A$90.6m |
| Capital spending | −A$13.0m | −A$21.7m | −A$19.4m | −A$27.6m | −A$24.1m | −A$23.5m | −A$13.0m | −A$22.8m | −A$18.9m | −A$7.2m |
| Free cash flow | A$49.6m | A$82.9m | A$44.2m | A$65.7m | A$77.1m | A$101.4m | A$91.7m | A$78.4m | A$64.8m | A$83.3m |
| Dividends paid | −A$39.2m | −A$55,000 | −A$55.4m | −A$86.9m | −A$85.7m | −A$80.7m | −A$75.9m | −A$75.4m | −A$74.6m | −A$68.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$247.1m | A$259.1m | A$297.2m | A$294.4m | A$306.5m | A$310.4m | A$315.3m | A$309.7m |
| Operating income | A$42.2m | A$45.6m | A$29.9m | A$9.7m | A$45.2m | A$26.2m | A$39.8m | A$54.0m |
| Net income | A$32.0m | A$62.0m | A$17.3m | A$71.4m | A$17.3m | A$2.3m | −A$139.8m | A$22.1m |
| Diluted earnings per share | 0.16 | 0.32 | 0.09 | 0.37 | 0.09 | 0.01 | -0.78 | 0.12 |
| Cash from operations | A$44.0m | A$35.0m | A$27.0m | A$64.0m | A$40.0m | A$23.0m | A$40.0m | A$53.0m |
| Capital spending | −A$10.0m | −A$2.0m | −A$10.0m | −A$8.0m | −A$2.0m | −A$7.0m | −A$11.0m | −A$16.0m |
| Free cash flow | A$34.0m | A$33.0m | A$17.0m | A$56.0m | A$38.0m | A$16.0m | A$29.0m | A$37.0m |
| Total assets | A$668.3m | A$670.1m | A$680.9m | A$730.2m | A$788.5m | A$792.4m | A$887.1m | A$1.00bn |
| Cash and short-term investments | A$46.3m | A$55.4m | A$40.8m | A$66.2m | A$41.9m | A$44.4m | A$58.4m | A$63.8m |
| Debt | A$8.0m | A$164.1m | A$191.7m | A$234.0m | A$385.3m | A$443.0m | A$502.1m | A$473.4m |
| Shareholders' equity | A$426.0m | A$423.1m | A$386.8m | A$378.1m | A$297.2m | A$272.0m | A$262.8m | A$433.8m |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 16.5% | 18.0% | -16.8% | 12.9% | 16.7% | 15.6% |
| Net margin | 14.2% | 14.8% | -22.0% | 8.6% | 12.4% | 10.9% |
| Return on equity | 18.7% | 23.5% | -50.5% | 12.1% | 13.7% | 10.1% |
| Return on assets | 11.8% | 12.1% | -17.4% | 5.3% | 7.1% | 5.9% |
| Free cash flow yield | 6.9% | 11.6% | 8.2% | 11.5% | 11.7% | 13.8% |
| Revenue growth | -7.4% | -4.0% | 1.6% | 3.3% | 9.8% | 6.6% |
| Earnings growth | -10.6% | -164.5% | -361.0% | -28.6% | 24.9% | -9.3% |
| Current ratio | 1.47x | 1.02x | 1.28x | 1.48x | 1.37x | 1.29x |
| Debt to equity | 0.31x | 0.50x | 1.39x | 0.96x | 0.60x | 0.39x |
| Equity ratio | 63.1% | 51.8% | 34.3% | 43.4% | 52.0% | 58.3% |
| Interest coverage | 10.10x | 5.86x | -4.44x | 5.79x | 10.85x | 9.87x |
| R&D as a share of sales | — | 5.0% | — | — | — | — |
| Buybacks as a share of market value | -0.8% | -7.1% | 3.7% | 1.8% | 0.2% | -10.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.3% | 0.5% | 4.4% |
| Operating income | -8.4% | -0.3% | 1.3% |
| Net income | 14.6% | 6.1% | 3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.3% | 14.3% | 15.1% | 17.3% |
| Net margin | 14.5% | 3.5% | 6.1% | 9.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.9 | 20.3 | -10.7 | 34.0 | 33.0 | 34.4 | 34.6 | 29.9 | 33.5 | 33.1 |
| Price to sales | 3.0 | 3.0 | 2.3 | 2.9 | 4.1 | 3.7 | 4.4 | 4.1 | 4.7 | 5.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.27 | 0.244 | 0.30 | 0.496 | 0.566 | 0.535 | 0.518 | 0.553 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.