I 
13.30
+3.10%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 4.62bn
FY2016FY2025
Net income
THB 184.3m
FY2016FY2025
Free cash flow
THB 277.8m
FY2016FY2025
Shareholders' equity
THB 4.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 4.62bn | THB 4.58bn | THB 5.42bn | THB 5.88bn | THB 5.30bn | THB 4.36bn | THB 5.43bn | THB 5.56bn | THB 5.23bn | THB 4.95bn |
| Gross profit | THB 560.3m | THB 549.8m | THB 490.6m | THB 440.3m | THB 719.9m | THB 565.1m | THB 564.0m | THB 773.7m | THB 766.6m | THB 926.5m |
| Operating income | THB 184.6m | THB 169.2m | THB 170.1m | THB 129.8m | THB 418.8m | THB 263.1m | THB 196.9m | THB 432.5m | THB 511.2m | THB 626.5m |
| Net income | THB 184.3m | THB 311.5m | THB 159.8m | THB 109.9m | THB 340.0m | THB 219.1m | THB 166.5m | THB 358.6m | THB 423.8m | THB 513.6m |
| Diluted earnings per share | 0.96 | 1.60 | 0.83 | 0.57 | 1.75 | 1.14 | 0.83 | 1.79 | 2.12 | 2.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 5.31bn | THB 5.28bn | THB 5.03bn | THB 5.27bn | THB 5.30bn | THB 4.59bn | THB 4.85bn | THB 5.06bn | THB 4.63bn | THB 4.27bn |
| Cash and short-term investments | THB 2.04bn | THB 2.11bn | THB 1.71bn | THB 1.34bn | THB 1.22bn | THB 1.22bn | THB 1.04bn | THB 823.0m | THB 650.3m | THB 1.19bn |
| Total liabilities | THB 1.18bn | THB 1.11bn | THB 1.10bn | THB 1.44bn | THB 1.40bn | THB 1.04bn | THB 1.27bn | THB 1.46bn | THB 1.21bn | THB 1.07bn |
| Debt | THB 216,779 | THB 420,864 | THB 612,998 | THB 793,882 | THB 964,174 | THB 183.8m | THB 280.0m | THB 339.4m | THB 309.1m | THB 25.2m |
| Shareholders' equity | THB 4.14bn | THB 4.17bn | THB 3.93bn | THB 3.83bn | THB 3.89bn | THB 3.55bn | THB 3.58bn | THB 3.60bn | THB 3.42bn | THB 3.20bn |
| Shares outstanding | 192m | 195m | 192m | 192m | 194m | 192m | 200m | 200m | 200m | 200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 521.8m | THB 554.3m | THB 536.3m | THB 340.5m | THB 609.9m | THB 580.5m | THB 377.7m | THB 748.2m | THB 636.6m | THB 942.9m |
| Capital spending | −THB 244.0m | −THB 246.7m | −THB 234.4m | −THB 295.8m | −THB 229.3m | −THB 409.9m | −THB 452.9m | −THB 423.6m | −THB 321.5m | −THB 292.0m |
| Free cash flow | THB 277.8m | THB 307.6m | THB 301.8m | THB 44.7m | THB 380.6m | THB 170.6m | −THB 75.2m | THB 324.5m | THB 315.1m | THB 650.9m |
| Dividends paid | −THB 166.8m | −THB 80.3m | −THB 55.9m | −THB 170.0m | −THB 109.5m | −THB 83.2m | −THB 179.3m | −THB 169.5m | −THB 205.5m | −THB 176.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.13bn | THB 1.10bn | THB 1.11bn | THB 1.11bn | THB 1.17bn | THB 1.21bn | THB 1.14bn | THB 1.14bn |
| Gross profit | THB 180.0m | THB 180.9m | THB 151.9m | THB 126.5m | THB 169.2m | THB 146.9m | THB 117.6m | THB 116.0m |
| Operating income | — | THB 80.9m | THB 56.7m | THB 40.5m | THB 70.0m | THB 49.8m | THB 41.1m | THB 8.7m |
| Net income | THB 71.6m | THB 83.7m | THB 57.7m | THB 36.8m | THB 63.2m | THB 51.1m | THB 33.2m | THB 10.4m |
| Diluted earnings per share | 0.37 | 0.44 | 0.30 | 0.19 | 0.33 | 0.27 | 0.17 | 0.05 |
| Cash from operations | THB 237.0m | THB 153.0m | THB 40.0m | THB 141.0m | THB 199.0m | THB 208.0m | −THB 27.0m | THB 81.0m |
| Capital spending | −THB 54.0m | −THB 48.0m | −THB 60.0m | −THB 96.0m | −THB 37.0m | −THB 50.0m | −THB 59.0m | −THB 44.0m |
| Free cash flow | THB 183.0m | THB 105.0m | −THB 20.0m | THB 45.0m | THB 162.0m | THB 158.0m | −THB 86.0m | THB 37.0m |
| Total assets | THB 5.38bn | THB 5.20bn | THB 5.22bn | THB 5.31bn | THB 5.21bn | THB 5.10bn | THB 5.24bn | THB 5.28bn |
| Cash and short-term investments | — | THB 2.24bn | THB 2.23bn | THB 2.04bn | THB 1.99bn | THB 2.02bn | THB 2.02bn | THB 2.11bn |
| Debt | — | — | THB 440,000 | THB 433,558 | THB 428,000 | THB 420,000 | THB 219,000 | THB 215,497 |
| Shareholders' equity | THB 4.25bn | THB 4.18bn | THB 4.19bn | THB 4.14bn | THB 4.12bn | THB 4.07bn | THB 4.21bn | THB 4.17bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.1% | 12.0% | 9.1% | 7.5% | 13.6% | 12.9% |
| Operating margin | 5.0% | 7.9% | 3.1% | 2.1% | 7.9% | 6.1% |
| Net margin | 4.0% | 6.8% | 2.9% | 1.9% | 6.4% | 5.0% |
| Return on equity | 4.5% | 7.5% | 4.1% | 2.9% | 8.7% | 6.2% |
| Return on assets | 3.5% | 5.9% | 3.2% | 2.1% | 6.4% | 4.8% |
| Free cash flow yield | 30.2% | 31.1% | 30.4% | 25.1% | 32.8% | 39.0% |
| Revenue growth | 0.9% | -15.4% | -7.9% | 11.1% | 21.4% | -19.6% |
| Earnings growth | -40.8% | 95.0% | 45.3% | -67.7% | 55.2% | 31.5% |
| Current ratio | 4.23x | 4.40x | 4.01x | 2.80x | 2.77x | 3.51x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.05x |
| Equity ratio | 77.9% | 79.0% | 78.1% | 72.7% | 73.5% | 77.3% |
| Interest coverage | 14420.80x | 13003.30x | 4349.48x | 2461.86x | 6965.74x | 8260.13x |
| Buybacks as a share of market value | 1.6% | -1.6% | 0.1% | 0.9% | -0.8% | 3.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.7% | 1.1% | -1.0% |
| Operating income | 12.5% | -6.8% | -9.9% |
| Net income | 18.8% | -3.4% | -8.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.1% | 10.0% | 11.0% | 12.7% |
| Operating margin | 3.8% | 3.2% | 4.4% | 6.4% |
| Net margin | 5.4% | 3.7% | 4.4% | 5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.3 | 8.8 | 16.6 | 24.8 | 10.3 | 12.5 | 18.6 | 11.5 | 11.2 | 9.0 |
| Price to sales | 0.5 | 0.6 | 0.5 | 0.5 | 0.7 | 0.6 | 0.6 | 0.7 | 0.9 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 10 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.493 | 0.868 | 0.418 | 0.291 | 0.885 | 0.074 | 0.059 | 0.775 |
- 10-for-1 split · 12 Feb 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.