I 
0.80
-1.16%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$316.9m
FY2016FY2025
Net income
−$9.2m
FY2016FY2025
Free cash flow
−$4.0m
FY2016FY2025
Shareholders' equity
$11.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $316.9m | $283.2m | $144.5m | $93.2m | $64.7m | $44.9m | $18.0m | $13.8m | $5.3m | — |
| Gross profit | $9.5m | $8.3m | $4.7m | $1.8m | $1.5m | $962,352 | $780,925 | $1.2m | $439,142 | — |
| Research and development | — | — | $328,710 | $291,348 | $218,053 | $133,400 | $160,251 | $184,152 | $103,084 | — |
| Operating income | −$6.5m | −$834,064 | −$315,503 | −$5.8m | −$3.1m | −$3.1m | −$647,012 | −$27,895 | $82,225 | −$173,713 |
| Net income | −$9.2m | −$6.0m | −$763,258 | −$6.0m | −$3.8m | −$6.6m | −$8.1m | −$3.7m | −$291,915 | −$242,397 |
| Diluted earnings per share | -1.96 | -2.32 | -0.00 | -0.04 | -0.03 | -0.06 | -0.45 | -19.36 | -583.83 | -2,423.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $51.1m | $79.0m | $22.2m | $12.5m | $9.1m | $6.0m | $5.6m | $2.4m | $1.1m | $37,980 |
| Cash and short-term investments | $2.2m | $2.5m | $1.4m | $1.3m | $3.3m | $753,316 | $270,503 | $4,570 | — | — |
| Total liabilities | $34.8m | $67.1m | $14.1m | $6.7m | $2.6m | $8.3m | $11.4m | $4.0m | $977,063 | $208,908 |
| Debt | $4.2m | $8.1m | $953,566 | $438,441 | $674,053 | $4.0m | $3.4m | $371,742 | — | $35,327 |
| Shareholders' equity | $11.2m | $7.2m | $8.4m | $6.8m | $7.4m | −$1.4m | −$4.9m | −$1.6m | $131,653 | −$170,928 |
| Shares outstanding | 5m | 3m | 172m | 161m | 147m | 118m | 18m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.8m | −$2.9m | −$1.5m | −$1.8m | −$3.2m | −$2.1m | −$1.2m | −$356,551 | −$335,638 | −$152,474 |
| Capital spending | −$113,018 | −$151,620 | −$220,045 | −$112,074 | −$230,900 | −$90,192 | −$32,007 | −$426 | −$426 | — |
| Free cash flow | −$4.0m | −$3.1m | −$1.7m | −$1.9m | −$3.4m | −$2.2m | −$1.3m | −$356,977 | −$336,064 | −$152,474 |
| Dividends paid | −$284,127 | −$627,710 | −$816,480 | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $109.1m | $97.9m | $84.2m | $102.9m | $72.2m | $57.6m | $98.9m | $54.2m |
| Gross profit | $2.7m | $2.1m | $2.9m | $2.6m | $1.9m | $1.9m | $2.7m | $2.0m |
| Operating income | −$1.9m | −$958,009 | −$2.3m | −$559,083 | −$656,229 | −$604,226 | −$298,112 | −$31,133 |
| Net income | −$2.6m | −$1.4m | −$3.1m | −$2.5m | −$2.4m | −$1.2m | −$2.2m | −$923,788 |
| Diluted earnings per share | -0.38 | -0.20 | -0.67 | -0.53 | -0.52 | -0.25 | -0.87 | -0.36 |
| Cash from operations | −$1.0m | — | −$1.0m | — | — | −$1.0m | — | — |
| Total assets | $48.2m | $44.5m | $51.1m | $46.9m | $51.4m | $42.0m | $79.0m | $32.4m |
| Cash and short-term investments | $2.1m | $2.6m | — | $2.3m | $2.0m | $1.1m | $2.5m | $2.1m |
| Debt | $2.6m | $5.0m | $31,302 | $4.1m | $6.9m | $9.0m | $8.1m | $7.7m |
| Shareholders' equity | $12.8m | $10.1m | $11.2m | $13.2m | $9.5m | $6.9m | $7.2m | $7.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 50.4% | 47.8% | 75.1% |
| Operating income | 3.8% | 16.4% | 68.2% |
| Net income | 15.4% | 6.9% | 75.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.0% | 2.9% | 2.8% | — |
| Operating margin | -1.2% | -1.6% | -2.1% | — |
| Net margin | -2.5% | -2.6% | -3.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.5 | -10.2 | -2661.0 | -393.2 | -2811.2 | -282.7 | -1.6 | -0.1 |
| Price to sales | 0.0 | 0.2 | 14.1 | 25.2 | 166.8 | 41.4 | 0.7 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Return | -84% | 50% | -27% | -66% | 609% | 718% | 23% | 209% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 80-to-1 reverse split · 2 May 2025
- 19152-to-1 reverse split · 9 May 2018
- 40-for-1 split · 25 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.