MNC Vision Networks Tbk PT IPTV.JK · IDR

Communication Services · IDX · 🇮🇩 Indonesia

Compare

+12.50%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 1.55trn

FY2016FY2025

Net income

−IDR 236.75bn

FY2016FY2025

Free cash flow

IDR 178.02bn

FY2016FY2025

Shareholders' equity

IDR 5.84trn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 1.55trn	IDR 1.68trn	IDR 2.08trn	IDR 2.68trn	IDR 3.74trn	IDR 3.69trn	IDR 3.52trn	IDR 3.23trn	IDR 3.14trn	IDR 3.00trn
Gross profit	IDR 118.28bn	IDR 23.40bn	IDR 160.28bn	IDR 427.45bn	IDR 837.12bn	IDR 866.26bn	IDR 744.86bn	IDR 619.25bn	IDR 595.06bn	IDR 60.52bn
Operating income	−IDR 48.58bn	−IDR 259.98bn	−IDR 94.41bn	−IDR 40.38bn	IDR 427.20bn	IDR 464.99bn	IDR 435.81bn	IDR 331.32bn	IDR 326.66bn	−IDR 93.78bn
Net income	−IDR 236.75bn	−IDR 243.60bn	−IDR 75.62bn	−IDR 140.34bn	IDR 198.66bn	IDR 229.99bn	IDR 312.35bn	−IDR 46.99bn	−IDR 77.58bn	−IDR 151.99bn
Diluted earnings per share	-5.61	-5.77	-1.79	-3.33	4.90	5.67	8.54	-2.26	-1.84	-3.60

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 6.99trn	IDR 8.77trn	IDR 9.48trn	IDR 11.16trn	IDR 12.32trn	IDR 11.06trn	IDR 10.22trn	IDR 9.13trn	IDR 10.46trn	IDR 7.30trn
Cash and short-term investments	IDR 1.73trn	IDR 2.36trn	IDR 1.60trn	IDR 816.98bn	IDR 27.97bn	IDR 80.75bn	IDR 196.63bn	IDR 75.39bn	IDR 66.33bn	IDR 80.95bn
Total liabilities	IDR 1.01trn	IDR 1.29trn	IDR 1.76trn	IDR 3.34trn	IDR 4.18trn	IDR 3.76trn	IDR 4.55trn	IDR 6.11trn	IDR 5.28trn	IDR 3.37trn
Debt	IDR 524.42bn	IDR 640.51bn	IDR 908.93bn	IDR 1.70trn	IDR 1.98trn	IDR 2.54trn	IDR 2.68trn	IDR 4.45trn	IDR 4.36trn	IDR 2.30trn
Shareholders' equity	IDR 5.84trn	IDR 7.33trn	IDR 7.58trn	IDR 7.65trn	IDR 7.96trn	IDR 7.10trn	IDR 5.50trn	IDR 2.98trn	IDR 4.89trn	IDR 3.79trn
Shares outstanding	42,198m	42,198m	42,198m	42,198m	40,544m	40,544m	36,593m	20,807m	42,198m	42,198m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	IDR 229.41bn	IDR 424.67bn	IDR 290.75bn	−IDR 117.83bn	IDR 797.79bn	IDR 1.01trn	IDR 1.16trn	IDR 1.07trn	IDR 969.21bn	IDR 724.77bn
Capital spending	−IDR 51.39bn	−IDR 217.64bn	−IDR 552.66bn	−IDR 546.46bn	−IDR 622.88bn	−IDR 1.46trn	−IDR 1.35trn	−IDR 2.02trn	−IDR 2.10trn	−IDR 767.65bn
Free cash flow	IDR 178.02bn	IDR 207.03bn	−IDR 261.91bn	−IDR 664.30bn	IDR 174.92bn	−IDR 452.74bn	−IDR 189.68bn	−IDR 952.54bn	−IDR 1.13trn	−IDR 42.87bn
Dividends paid	—	—	—	—	—	—	—	—	−IDR 545.28bn	—

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 302.69bn	IDR 394.07bn	IDR 314.52bn	IDR 422.26bn	IDR 412.26bn	IDR 398.10bn	IDR 392.99bn	IDR 456.98bn
Gross profit	IDR 11.34bn	IDR 39.92bn	IDR 126.97bn	−IDR 1.09bn	−IDR 2.72bn	IDR 1.93bn	IDR 97.49bn	−IDR 96.71bn
Operating income	−IDR 8.40bn	IDR 11.36bn	IDR 76.00bn	−IDR 60.67bn	−IDR 27.25bn	−IDR 49.07bn	IDR 17.54bn	−IDR 126.65bn
Net income	−IDR 85.79bn	IDR 18.24bn	−IDR 96.98bn	−IDR 64.58bn	−IDR 29.33bn	−IDR 45.86bn	−IDR 47.96bn	−IDR 107.38bn
Diluted earnings per share	-2.03	0.43	-2.30	-1.53	-0.70	-1.09	-1.14	-2.54
Cash from operations	−IDR 5.06bn	IDR 121.64bn	IDR 75.44bn	IDR 13.77bn	IDR 108.38bn	IDR 63.74bn	IDR 23.71bn	−IDR 29.45bn
Capital spending	−IDR 37.64bn	−IDR 51.39bn	−IDR 24.68bn	−IDR 26.71bn	−IDR 16.94bn	−IDR 9.77bn	−IDR 57.86bn	−IDR 4.85bn
Free cash flow	−IDR 42.71bn	IDR 70.26bn	IDR 50.76bn	−IDR 12.94bn	IDR 91.44bn	IDR 53.97bn	−IDR 34.15bn	−IDR 34.30bn
Total assets	IDR 6.81trn	IDR 7.05trn	IDR 6.99trn	IDR 8.34trn	IDR 8.52trn	IDR 8.69trn	IDR 8.77trn	IDR 8.88trn
Cash and short-term investments	IDR 1.73trn	IDR 1.74trn	IDR 1.73trn	IDR 2.37trn	IDR 2.37trn	IDR 2.37trn	IDR 2.36trn	IDR 2.32trn
Debt	IDR 471.93bn	IDR 491.60bn	IDR 530.14bn	IDR 534.43bn	IDR 553.20bn	IDR 617.56bn	IDR 640.51bn	IDR 653.14bn
Shareholders' equity	IDR 5.80trn	IDR 6.00trn	IDR 5.84trn	IDR 7.19trn	IDR 7.26trn	IDR 7.29trn	IDR 7.33trn	IDR 7.38trn

Financial ratios

Data as of 27 Aug 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	7.6%	1.4%	7.7%	16.0%	22.4%	23.5%
Operating margin	-3.1%	-15.5%	-4.5%	-1.5%	11.4%	12.6%
Net margin	-15.3%	-14.5%	-3.6%	-5.2%	5.3%	6.2%
Return on equity	-4.1%	-3.3%	-1.0%	-1.8%	2.5%	3.2%
Return on assets	-3.4%	-2.8%	-0.8%	-1.3%	1.6%	2.1%
Free cash flow yield	21.5%	49.1%	64.5%	32.8%	113.0%	196.7%
Revenue growth	-7.8%	-19.3%	-22.4%	-28.4%	1.5%	4.5%
Earnings growth	-2.8%	222.1%	-46.1%	-170.6%	-13.6%	-26.4%
Current ratio	2.65x	3.65x	2.51x	1.23x	1.10x	1.15x
Debt to equity	0.09x	0.08x	0.11x	0.22x	0.25x	0.36x
Equity ratio	83.6%	83.6%	79.9%	68.6%	64.6%	64.2%
Interest coverage	-1.16x	-4.34x	-0.71x	-0.30x	2.04x	2.48x
Buybacks as a share of market value	0.0%	0.0%	0.0%	-4.1%	0.0%	-10.8%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	-13.7%	-15.2%	—
Operating income	6.4%	—	—
Net income	19.0%	—	—

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	4.4%	9.1%	15.8%	—

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Price to earnings	-9.6	-3.8	-27.9	-19.5	34.3	57.8	59.2
Price to sales	1.6	0.6	1.2	1.2	2.1	4.0	5.6

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

MNC Vision Networks Tbk PT IPTV.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Sources and methodology