I 
0.02
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$4.9m
FY2017FY2026
Free cash flow
−A$2.0m
FY2017FY2026
Shareholders' equity
A$12.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$625,790 | A$115,899 | A$76,233 | A$114,859 | A$15,630 | A$20,703 | A$45,337 | A$71,740 | A$24,000 |
| Operating income | −A$2.5m | −A$2.7m | −A$2.4m | −A$1.9m | −A$1.6m | −A$1.2m | −A$1.6m | −A$848,000 | −A$1.1m | −A$1.5m |
| Net income | −A$4.9m | −A$9.0m | −A$6.8m | −A$5.8m | −A$2.4m | −A$4.8m | −A$1.7m | −A$7.3m | −A$813,000 | −A$722,000 |
| Diluted earnings per share | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.05 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$13.8m | A$12.2m | A$15.9m | A$18.5m | A$19.2m | A$16.0m | A$13.7m | A$12.1m | A$20.0m | A$14.9m |
| Cash and short-term investments | A$2.1m | A$2.5m | A$3.4m | A$4.7m | A$3.8m | A$3.4m | A$2.4m | A$2.0m | A$3.5m | A$1.9m |
| Total liabilities | A$939,972 | A$777,612 | A$901,263 | A$1.1m | A$643,752 | A$390,325 | A$296,784 | A$210,881 | A$466,203 | A$2.7m |
| Debt | A$231,305 | A$323,125 | A$401,502 | A$449,604 | A$449,604 | — | A$35,234 | — | — | A$2.0m |
| Shareholders' equity | A$12.9m | A$11.4m | A$15.0m | A$17.4m | A$18.6m | A$15.6m | A$13.4m | A$11.9m | A$19.5m | A$12.2m |
| Shares outstanding | 517m | 418m | 306m | 285m | 248m | 221m | 191m | 144m | 132m | 99m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.0m | −A$1.4m | −A$1.4m | A$140,883 | −A$739,237 | −A$817,796 | −A$448,257 | A$375,846 | −A$876,526 | A$47,542 |
| Capital spending | −A$4,476 | −A$27,972 | −A$3.3m | −A$3.3m | −A$3.8m | −A$4.9m | −A$1.2m | −A$2.7m | −A$3.5m | −A$3.0m |
| Free cash flow | −A$2.0m | −A$1.4m | −A$4.7m | −A$3.1m | −A$4.5m | −A$5.7m | −A$1.7m | −A$2.3m | −A$4.4m | −A$3.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$57,810 | A$62,940 | A$48,000 | A$48,000 | A$115,899 | A$77,970 | A$76,233 |
| Operating income | −A$1.0m | −A$1.7m | −A$1.4m | −A$1.3m | −A$1.2m | −A$1.3m | −A$1.1m | −A$804,000 |
| Net income | −A$1.3m | −A$3.6m | −A$6.3m | −A$2.2m | −A$2.7m | −A$2.1m | −A$4.6m | −A$3.8m |
| Diluted earnings per share | -0.00 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 |
| Cash from operations | — | −A$1.0m | — | — | — | — | −A$1.0m | — |
| Capital spending | — | — | — | — | −A$1.0m | — | −A$1.0m | −A$2.0m |
| Free cash flow | — | — | — | — | — | — | −A$2.0m | — |
| Total assets | A$13.8m | A$13.7m | A$12.2m | — | A$13.5m | A$15.9m | A$14.4m | A$18.5m |
| Cash and short-term investments | A$2.1m | A$3.4m | A$2.5m | — | A$1.2m | A$3.4m | A$2.1m | A$4.7m |
| Debt | A$107,088 | A$278,354 | A$323,130 | — | A$363,291 | A$401,507 | A$435,431 | A$449,602 |
| Shareholders' equity | A$12.9m | A$13.0m | A$11.4m | — | A$12.5m | A$15.0m | A$13.3m | A$17.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 10.7% | 16.0% | 3.0% |
| Net income | -5.4% | 0.5% | 17.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.3 | -2.5 | -4.3 | -5.1 | -6.8 | -5.5 | -19.7 | -1.1 | -14.9 | -22.5 |
| Price to sales | — | 35.4 | 249.3 | 388.7 | 142.8 | — | — | 174.9 | 168.6 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 4 Dec 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.