GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
I

Intersport Polska IPO.WA · PLN

Consumer Discretionary · GPW · 🇵🇱 Poland

Compare

0.28

-2.65%

Close of 6 Nov 2026, in PLN

At a glance

Figures in PLN, from our data supplier.

FY2025

Revenue

PLN 190.1m

FY2016FY2025

Net income

−PLN 43.6m

FY2016FY2025

Free cash flow

−PLN 5.5m

FY2016FY2025

Shareholders' equity

−PLN 36.2m

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenuePLN 190.1mPLN 185.2mPLN 189.1mPLN 239.5mPLN 231.8mPLN 156.3mPLN 208.7mPLN 242.3mPLN 183.9mPLN 205.2m
Operating income−PLN 41.3m−PLN 38.2m−PLN 44.8m−PLN 20.1m−PLN 4.9m−PLN 26.5m−PLN 5.8m−PLN 4.0m−PLN 10.2m−PLN 7.1m
Net income−PLN 43.6m−PLN 50.0m−PLN 39.6m−PLN 13.1m−PLN 2.3m−PLN 26.4m−PLN 6.2m−PLN 5.3m−PLN 9.0m−PLN 8.6m
Diluted earnings per share-0.28-0.71-0.56-0.38-0.07-0.77-0.20-0.17-0.39-0.62

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsPLN 152.6mPLN 165.7mPLN 214.7mPLN 121.3mPLN 120.9mPLN 131.2mPLN 136.1mPLN 128.8mPLN 122.3mPLN 121.3m
Cash and short-term investmentsPLN 1.1mPLN 581,000PLN 961,000PLN 616,000PLN 2.9mPLN 6.1mPLN 64,000PLN 1.1mPLN 1.9mPLN 1.1m
Total liabilitiesPLN 188.8mPLN 183.0mPLN 211.1mPLN 131.9mPLN 117.8mPLN 126.6mPLN 112.7mPLN 99.2mPLN 101.8mPLN 108.0m
DebtPLN 46.4mPLN 72.7mPLN 98.0mPLN 134.0mPLN 44.0mPLN 51.5mPLN 19.8mPLN 11.6mPLN 14.0mPLN 16.8m
Shareholders' equity−PLN 36.2m−PLN 17.3mPLN 3.7m−PLN 10.6mPLN 3.1mPLN 4.5mPLN 23.5mPLN 29.6mPLN 20.5mPLN 13.3m
Shares outstanding155m70m70m34m34m34m30m30m23m14m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−PLN 2.8mPLN 5.5mPLN 8.9mPLN 4.7mPLN 11.3m−PLN 23.8m−PLN 10.7m−PLN 10.9m−PLN 9.2mPLN 14.7m
Capital spending−PLN 2.7m−PLN 3.4m−PLN 1.3m−PLN 8.9m−PLN 6.2m−PLN 4.0m−PLN 4.4m−PLN 1.3m−PLN 2.7m−PLN 3.6m
Free cash flow−PLN 5.5mPLN 2.2mPLN 7.6m−PLN 4.2mPLN 5.1m−PLN 27.8m−PLN 15.1m−PLN 12.2m−PLN 11.9mPLN 11.1m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenuePLN 51.7mPLN 55.6mPLN 52.2mPLN 42.1mPLN 40.2mPLN 44.5mPLN 46.7mPLN 48.7m
Operating income−PLN 4.9m−PLN 6.7m−PLN 6.7m−PLN 12.9m−PLN 11.8m−PLN 11.6m−PLN 8.4m−PLN 12.0m
Net income−PLN 4.8m−PLN 9.5m−PLN 5.3m−PLN 14.6m−PLN 14.1m−PLN 19.6m−PLN 9.5m−PLN 12.1m
Diluted earnings per share-0.03-0.06-0.03-0.09-0.09-0.13-0.14-0.17
Cash from operations−PLN 6.0mPLN 2.0mPLN 5.0m−PLN 18.0mPLN 8.0m−PLN 7.0m−PLN 7.0mPLN 9.0m
Capital spending—−PLN 1.0m—−PLN 1.0m———−PLN 1.0m
Free cash flow—PLN 1.0m—−PLN 19.0m———PLN 8.0m
Total assetsPLN 143.1mPLN 152.6mPLN 156.3mPLN 164.9mPLN 168.1mPLN 165.7mPLN 204.3mPLN 192.9m
Cash and short-term investmentsPLN 660,000PLN 1.1mPLN 551,000PLN 221,000PLN 578,000PLN 581,000PLN 1.1mPLN 507,000
DebtPLN 32.9mPLN 24.8mPLN 28.4mPLN 32.4mPLN 33.0mPLN 36.9mPLN 40.0mPLN 41.4m
Shareholders' equity−PLN 41.0m−PLN 36.2m−PLN 26.7m−PLN 46.0m−PLN 31.4m−PLN 17.3mPLN 2.5m−PLN 17.2m

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-7.4%4.0%-1.2%
Operating income27.1%9.2%37.2%
Net income49.3%10.5%25.7%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin-21.2%-18.0%-14.8%-9.1%
Net margin-24.9%-18.2%-14.7%-9.3%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-1.6-0.8-1.9-2.3-16.2-1.4-10.0-10.7-5.8-3.2
Price to sales0.40.20.40.10.20.20.30.20.30.1

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.