I 
Intelligent Protection Management IPM · USD
Communication Services · US listing · 🇺🇸 United States
1.69
+4.32%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$23.6m
FY2016FY2025
Net income
−$2.0m
FY2016FY2025
Free cash flow
$796,575
FY2016FY2025
Shareholders' equity
$18.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23.6m | $1.1m | $962,032 | $11.0m | $13.3m | $12.8m | $15.3m | $20.3m | $24.8m | $21.0m |
| Research and development | $3.3m | $215,538 | $210,232 | $5.9m | $5.4m | $5.0m | $6.6m | $6.6m | $8.9m | $8.6m |
| Operating income | −$4.0m | −$5.1m | −$3.7m | −$3.7m | $519,490 | $1.2m | −$8.6m | −$1.3m | −$5.7m | −$1.7m |
| Net income | −$2.0m | −$8.4m | −$1.1m | −$3.4m | $1.3m | $1.4m | −$8.4m | −$3.8m | −$5.9m | −$1.5m |
| Diluted earnings per share | -0.18 | -0.91 | -0.12 | -0.35 | 0.15 | 0.20 | -1.22 | -0.56 | -0.88 | -0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $26.0m | $15.9m | $23.9m | $25.4m | $28.9m | $13.6m | $12.2m | $24.4m | $22.8m | $27.5m |
| Cash and short-term investments | $6.6m | $10.6m | $13.6m | $14.7m | $21.6m | $5.6m | $3.4m | $6.6m | $4.1m | $4.2m |
| Total liabilities | $7.9m | $4.0m | $3.8m | $4.5m | $3.8m | $3.8m | $4.0m | $9.3m | $5.3m | $6.7m |
| Debt | $1.1m | $74,490 | $77,005 | $159,181 | $239,491 | $575,467 | $761,554 | $232,423 | — | — |
| Shareholders' equity | $18.2m | $11.9m | $20.1m | $21.0m | $25.1m | $9.8m | $8.2m | $15.2m | $17.4m | $20.8m |
| Shares outstanding | 11m | 9m | 9m | 10m | 9m | 7m | 7m | 7m | 7m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.1m | −$3.0m | −$1.1m | −$3.0m | $1.3m | $1.4m | −$4.5m | $2.7m | −$730,758 | −$406,651 |
| Capital spending | −$280,149 | −$3 | −$1 | −$4 | −$4 | — | −$391,230 | −$342,651 | −$294,227 | −$345,070 |
| Free cash flow | $796,575 | −$3.0m | −$1.1m | −$3.0m | $1.3m | $1.4m | −$4.9m | $2.4m | −$1.0m | −$751,721 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.5m | $6.4m | $6.1m | $6.2m | $5.7m | $5.5m | −$5.8m | $2.1m |
| Operating income | −$1.5m | −$678,348 | −$609,192 | −$1.4m | −$1.1m | −$1.3m | −$1.5m | −$1.7m |
| Net income | −$1.4m | −$660,214 | −$631,968 | −$1.1m | −$1.1m | $808,530 | −$5.5m | −$1.5m |
| Diluted earnings per share | -0.10 | -0.05 | -0.06 | -0.10 | -0.09 | 0.07 | -0.60 | -0.16 |
| Cash from operations | — | — | — | — | — | $1.0m | −$1.0m | — |
| Total assets | $28.4m | $29.5m | $26.0m | $27.2m | $29.8m | $31.1m | $15.9m | $21.7m |
| Cash and short-term investments | $7.5m | $6.7m | $6.6m | $8.3m | $7.3m | $9.7m | $10.6m | $12.1m |
| Debt | $564,980 | $465,656 | $756,590 | $788,138 | $768,060 | $805,022 | $74,490 | $81,645 |
| Shareholders' equity | $16.2m | $17.5m | $18.2m | $18.8m | $19.9m | $21.1m | $11.9m | $17.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.0% | 13.0% | 7.0% |
| Operating income | 3.0% | — | 11.1% |
| Net income | -16.9% | — | 4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -36.9% | -44.9% | -23.4% | -21.4% |
| Net margin | -42.0% | -40.5% | -19.4% | -21.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.8 | -2.2 | -7.5 | -1.4 | 7.0 | 2.7 | -0.2 | -1.2 | -1.2 | -3.1 |
| Price to sales | 0.8 | 16.7 | 8.3 | 0.4 | 0.7 | 0.3 | 0.1 | 0.2 | 0.3 | 0.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 5% | 129% | 32% | -49% | 123% | 90% | -56% | -43% | 33% | 614% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 35-to-1 reverse split · 6 Jan 2017
- 3-for-1 split · 25 Jan 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.