I 
33.26
+1.09%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$298.3m
FY2016FY2025
Net income
$11.2m
FY2016FY2025
Free cash flow
$25.5m
FY2016FY2025
Shareholders' equity
$491.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $298.3m | $254.7m | $279.1m | $337.6m | $270.3m | $197.0m | $220.1m | $208.3m | $157.6m | $210.9m |
| Gross profit | $52.2m | $29.1m | $36.8m | $141.4m | $55.8m | $10.5m | $43.5m | $38.3m | $5.8m | −$29.2m |
| Operating income | $15.5m | −$19.9m | −$44.0m | $95.4m | $33.7m | −$25.2m | $16.4m | $15.5m | −$14.0m | −$56.7m |
| Net income | $11.2m | −$212.8m | −$35.7m | $72.2m | $249.8m | −$27.2m | $13.6m | $11.8m | −$22.9m | −$66.6m |
| Diluted earnings per share | 0.85 | -16.49 | -2.79 | 5.49 | 18.59 | -2.08 | 1.04 | 0.90 | -1.80 | -8.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $632.2m | $594.5m | $768.5m | $794.2m | $766.9m | $550.2m | $578.4m | $525.2m | $511.1m | $540.9m |
| Cash and short-term investments | $83.5m | $42.3m | $7.0m | $24.5m | $36.5m | $19.5m | $20.6m | $33.2m | $1.1m | $4.5m |
| Total liabilities | $140.8m | $120.1m | $84.0m | $79.1m | $103.5m | $138.9m | $143.8m | $108.0m | $108.5m | $177.5m |
| Debt | $3.8m | $2.8m | $5.5m | — | — | $56.0m | $69.6m | $49.6m | $63.3m | $133.4m |
| Shareholders' equity | $491.4m | $474.4m | $684.4m | $715.1m | $663.4m | $411.3m | $434.7m | $417.3m | $402.6m | $363.4m |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $55.8m | $72.5m | $43.2m | $88.8m | $79.1m | $31.1m | $49.4m | $64.2m | $17.2m | −$18.3m |
| Capital spending | −$30.2m | −$38.9m | −$65.1m | −$68.7m | −$19.8m | −$16.4m | −$80.7m | −$16.9m | −$13.5m | −$17.9m |
| Free cash flow | $25.5m | $33.6m | −$21.8m | $20.1m | $59.3m | $14.7m | −$31.3m | $47.3m | $3.7m | −$36.2m |
| Dividends paid | — | — | — | — | −$702,000 | −$64,000 | −$519,000 | — | −$97.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $66.7m | $98.7m | $75.9m | $53.2m | $71.5m | $94.5m | $55.8m | $57.5m |
| Gross profit | $16.6m | $16.9m | $14.7m | $9.9m | $13.6m | $12.7m | $7.3m | $7.7m |
| Operating income | $1.1m | $5.6m | $5.1m | $917,000 | $4.7m | $3.5m | −$11.7m | −$2.2m |
| Net income | $15.6m | $7.4m | −$429,000 | $3.7m | $3.3m | $4.6m | −$207.0m | −$1.8m |
| Diluted earnings per share | 1.17 | 0.56 | -0.03 | 0.29 | 0.25 | 0.35 | -16.04 | -0.14 |
| Cash from operations | $34.0m | $23.0m | $8.0m | −$3.0m | $39.0m | $10.0m | $7.0m | −$4.0m |
| Capital spending | −$8.0m | −$5.0m | −$10.0m | −$7.0m | −$4.0m | −$8.0m | −$6.0m | −$9.0m |
| Free cash flow | $26.0m | $18.0m | −$2.0m | −$10.0m | $35.0m | $2.0m | $1.0m | −$13.0m |
| Total assets | $649.9m | $641.5m | $632.2m | $616.5m | $607.2m | $601.3m | $594.5m | $806.2m |
| Cash and short-term investments | $185.0m | $99.3m | $83.5m | $77.2m | $85.0m | $46.2m | $42.3m | $40.0m |
| Debt | — | — | $1.7m | $1.9m | $1.3m | $1.6m | $3.5m | $2.1m |
| Shareholders' equity | $515.2m | $498.2m | $491.4m | $490.7m | $483.8m | $479.5m | $474.4m | $680.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.0% | 8.7% | 0.4% |
| Operating income | -45.4% | — | — |
| Net income | -46.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.7% | 22.2% | 19.9% | 13.5% |
| Operating margin | -0.8% | 4.0% | 3.4% | -13.0% |
| Net margin | -36.5% | -14.1% | 3.5% | -19.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.5 | -1.3 | -8.6 | 5.3 | 2.3 | -11.6 | 26.0 | 28.9 | -26.5 | -2.4 |
| Price to sales | 1.2 | 1.1 | 1.1 | 1.1 | 2.1 | 1.6 | 1.6 | 1.6 | 3.9 | 0.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 16% | -9% | -14% | -24% | 142% | -40% | 1% | -32% | 73% | 65% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Dec 2012.
| FY2012 | |
|---|---|
| Paid in the year | 7.50 |
- 10-to-1 reverse split · 14 Aug 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.