I 
5.20
+0.97%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$414.3m
FY2019FY2026
Net income
A$30.5m
FY2019FY2026
Free cash flow
A$30.4m
FY2019FY2026
Shareholders' equity
A$181.8m
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$414.3m | A$354.9m | A$290.5m | A$227.1m | A$176.9m | A$118.1m | A$87.5m | A$75.8m |
| Research and development | — | — | A$164,000 | — | — | — | — | — |
| Operating income | A$47.2m | A$49.3m | A$43.8m | A$23.4m | A$16.2m | A$9.8m | A$5.2m | A$2.6m |
| Net income | A$30.5m | A$26.2m | A$22.4m | A$16.1m | A$11.1m | A$6.5m | A$4.0m | −A$224,000 |
| Diluted earnings per share | 0.29 | 0.25 | 0.21 | 0.18 | 0.13 | 0.08 | 0.05 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | A$358.7m | A$275.0m | A$272.8m | A$139.6m | A$124.9m | A$97.4m | A$62.8m | A$40.7m |
| Cash and short-term investments | A$32.2m | A$20.9m | A$22.3m | A$20.8m | A$25.4m | A$40.8m | A$11.7m | A$6.0m |
| Total liabilities | A$176.8m | A$111.1m | A$122.0m | A$66.7m | A$61.4m | A$47.4m | A$34.0m | A$14.4m |
| Debt | A$75.6m | A$31.5m | A$44.7m | A$13.8m | A$12.6m | A$14.6m | A$15.1m | — |
| Shareholders' equity | A$181.8m | A$163.9m | A$150.7m | A$72.9m | A$63.4m | A$50.0m | A$28.8m | A$26.3m |
| Shares outstanding | 104m | 104m | 104m | 89m | 87m | 87m | 87m | 87m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$33.0m | A$39.4m | A$23.4m | A$7.4m | A$11.2m | A$10.3m | A$10.1m | A$1.9m |
| Capital spending | −A$2.6m | −A$2.2m | −A$1.7m | −A$2.2m | −A$2.0m | −A$668,000 | −A$605,000 | −A$1.1m |
| Free cash flow | A$30.4m | A$37.2m | A$21.7m | A$5.3m | A$9.2m | A$9.6m | A$9.5m | A$746,000 |
| Dividends paid | −A$13.5m | −A$13.0m | −A$8.8m | −A$7.2m | −A$9.3m | −A$2.9m | −A$1.4m | −A$1.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$221.6m | A$192.7m | A$177.7m | A$176.9m | A$169.7m | A$120.7m | A$60.4m | A$116.0m |
| Operating income | A$25.5m | A$21.9m | A$19.5m | A$29.1m | A$20.6m | A$14.5m | A$7.0m | A$12.2m |
| Net income | A$16.4m | A$14.1m | A$12.8m | A$13.3m | A$12.8m | A$9.5m | A$4.8m | A$8.1m |
| Diluted earnings per share | 0.16 | 0.14 | 0.12 | 0.13 | 0.12 | 0.11 | 0.05 | 0.09 |
| Cash from operations | A$22.0m | A$10.0m | A$21.0m | A$17.0m | A$21.0m | A$2.0m | A$1.0m | A$6.0m |
| Capital spending | −A$1.0m | — | −A$1.0m | — | — | — | — | −A$1.0m |
| Free cash flow | A$21.0m | — | A$20.0m | — | — | — | — | A$5.0m |
| Total assets | A$358.7m | A$344.9m | A$275.0m | A$277.3m | A$272.8m | A$205.2m | A$205.2m | A$139.6m |
| Cash and short-term investments | A$32.2m | A$24.2m | A$20.9m | A$28.9m | A$22.3m | A$70.5m | A$70.5m | A$20.8m |
| Debt | A$55.2m | A$71.7m | A$31.5m | A$51.1m | A$44.7m | A$13.3m | — | A$13.8m |
| Shareholders' equity | A$181.8m | A$172.0m | A$163.9m | A$158.1m | A$150.7m | A$142.7m | A$142.7m | A$72.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.2% | 28.5% | — |
| Operating income | 26.4% | 36.9% | — |
| Net income | 23.7% | 36.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.5% | 12.7% | 12.0% | — |
| Net margin | 7.4% | 7.4% | 7.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 18.3 | 17.5 | 18.0 | 26.8 | 23.1 | 14.7 |
| Price to sales | 1.4 | 1.3 | 1.4 | 1.9 | 1.4 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 23 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|---|
| Paid in the year | 0.079 | 0.186 | 0.18 | 0.133 | 0.118 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.