I 
0.00
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$14.6m
FY2017FY2026
Net income
−A$24.9m
FY2017FY2026
Free cash flow
−A$20.1m
FY2017FY2026
Shareholders' equity
A$10.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$14.6m | A$12.7m | A$10.3m | A$11.3m | A$10.6m | A$8.4m | A$5.7m | A$4.2m | A$3.3m | A$5.8m |
| Research and development | — | A$150,000 | A$221,000 | A$598,000 | A$683,000 | A$1.5m | A$3.3m | A$3.4m | A$3.0m | A$5.3m |
| Operating income | −A$22.4m | −A$24.2m | −A$19.0m | −A$22.8m | −A$21.2m | −A$23.0m | −A$25.5m | −A$27.0m | −A$30.7m | −A$30.8m |
| Net income | −A$24.9m | −A$23.2m | −A$19.8m | −A$20.5m | −A$19.9m | −A$20.7m | −A$21.4m | −A$24.0m | −A$27.2m | −A$27.6m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.05 | -0.07 | -0.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$34.7m | A$41.7m | A$47.0m | A$68.7m | A$58.7m | A$34.2m | A$33.1m | A$22.6m | A$41.6m | A$64.3m |
| Cash and short-term investments | A$15.3m | A$22.2m | A$24.6m | A$45.7m | A$40.7m | A$19.7m | A$19.7m | A$11.3m | A$31.3m | A$54.9m |
| Total liabilities | A$24.5m | A$21.2m | A$6.2m | A$7.9m | A$7.7m | A$8.7m | A$5.7m | A$6.8m | A$5.8m | A$5.5m |
| Debt | A$16.6m | A$14.5m | A$1.1m | A$1.4m | A$170,000 | A$474,000 | A$871,000 | A$871,000 | A$230,000 | A$58,000 |
| Shareholders' equity | A$10.2m | A$20.5m | A$40.7m | A$60.9m | A$51.0m | A$25.5m | A$27.4m | A$15.8m | A$35.8m | A$58.8m |
| Shares outstanding | 2,242m | 2,034m | 2,229m | 2,430m | 1,782m | 1,583m | 1,053m | 492m | 379m | 376m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$20.0m | −A$14.6m | −A$17.8m | −A$18.0m | −A$15.7m | −A$13.3m | −A$19.2m | −A$19.6m | −A$23.5m | −A$25.6m |
| Capital spending | −A$67,000 | −A$989,000 | −A$3.1m | −A$6.0m | −A$5.2m | −A$2.5m | −A$2.2m | −A$34,000 | −A$155,000 | −A$335,000 |
| Free cash flow | −A$20.1m | −A$15.6m | −A$20.9m | −A$24.1m | −A$20.9m | −A$15.7m | −A$21.4m | −A$19.6m | −A$23.6m | −A$25.9m |
| Dividends paid | — | — | — | −A$425,000 | −A$373,000 | −A$580,000 | −A$413,000 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$7.1m | A$7.5m | A$6.7m | A$1.5m | A$6.0m | A$5.5m | A$4.8m | A$5.7m |
| Operating income | −A$7.5m | −A$9.6m | −A$12.7m | −A$6.7m | −A$11.6m | A$10.5m | −A$12.1m | −A$10.5m |
| Net income | −A$12.6m | −A$12.3m | −A$12.1m | −A$6.2m | −A$11.1m | −A$10.1m | −A$9.7m | −A$9.7m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$10.0m | −A$9.0m | −A$7.0m | — | −A$7.0m | −A$11.0m | −A$6.0m | −A$5.0m |
| Capital spending | −A$10.0m | −A$9.0m | — | — | — | −A$1.0m | −A$1.0m | −A$3.0m |
| Free cash flow | −A$20.0m | −A$18.0m | — | — | — | −A$12.0m | −A$7.0m | −A$8.0m |
| Total assets | A$34.7m | A$38.4m | A$41.7m | — | A$39.2m | A$47.0m | A$58.6m | A$68.7m |
| Cash and short-term investments | A$15.3m | A$18.8m | A$22.2m | — | A$17.7m | A$24.6m | A$36.9m | A$45.7m |
| Debt | A$16.4m | A$21.6m | A$14.5m | — | A$1.4m | A$1.1m | A$1.3m | A$1.4m |
| Shareholders' equity | A$10.2m | A$9.0m | A$20.5m | — | A$32.3m | A$40.7m | A$51.0m | A$60.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.8% | 11.7% | 9.7% |
| Operating income | -0.6% | -0.5% | -2.4% |
| Net income | 6.7% | 3.8% | -0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -170.8% | -180.7% | -195.4% | -296.8% |
| Net margin | -176.1% | -180.5% | -189.8% | -275.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | -1.9 | -3.8 | -11.0 | -4.5 | -8.6 | -4.0 | -2.1 | -1.6 | -8.5 |
| Price to sales | 0.6 | 3.5 | 7.2 | 20.0 | 8.6 | 21.2 | 14.7 | 12.1 | 13.3 | 40.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.