I 
252.00
+1.61%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$685.9m
FY2016FY2025
Net income
$28.9m
FY2016FY2025
Free cash flow
−$152.2m
FY2016FY2025
Shareholders' equity
$927.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $685.9m | $797.8m | $853.9m | $1.13bn | $666.4m | $324.2m | $553.7m | $454.4m | $203.0m | $209.9m |
| Gross profit | $128.1m | $210.2m | $250.5m | $516.7m | $210.3m | −$10.8m | $152.9m | $146.9m | $52.4m | $34.5m |
| Research and development | — | — | — | — | — | — | — | — | $3.8m | $14.1m |
| Operating income | $112.0m | $194.9m | $232.1m | $502.3m | $198.0m | −$23.6m | $140.9m | $135.8m | $38.2m | $23.2m |
| Net income | $28.9m | $102.2m | $173.0m | $337.7m | $146.0m | −$77.9m | $103.6m | $103.6m | $22.7m | −$95.7m |
| Diluted earnings per share | 0.25 | 0.81 | 1.28 | 2.25 | 0.92 | -0.50 | 0.62 | 1.12 | 0.23 | -0.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.98bn | $1.95bn | $2.06bn | $1.68bn | $1.27bn | $1.33bn | $1.36bn | $1.30bn | $589.7m | $572.0m |
| Cash and short-term investments | $7.0m | $246.6m | $517.1m | $483.2m | $18.8m | $6.5m | $15.6m | $10.6m | $33.7m | $13.4m |
| Total liabilities | $1.05bn | $1.01bn | $982.9m | $714.5m | $426.3m | $624.8m | $574.0m | $603.4m | $282.5m | $166.7m |
| Debt | $486.9m | $448.3m | $447.0m | $308.8m | $112.7m | $326.2m | $247.5m | $283.7m | $59.3m | — |
| Shareholders' equity | $927.0m | $939.3m | $1.08bn | $965.1m | $847.4m | $708.3m | $790.6m | $695.6m | $307.2m | $405.3m |
| Shares outstanding | 117m | 126m | 135m | 150m | 158m | 156m | 166m | 92m | 99m | 113m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $194.0m | $266.1m | $346.2m | $601.8m | $281.2m | $77.1m | $270.6m | $291.8m | $149.0m | $109.4m |
| Capital spending | −$346.2m | −$435.1m | −$313.2m | −$157.8m | −$44.2m | −$78.1m | −$181.6m | −$45.0m | −$23.6m | −$34.9m |
| Free cash flow | −$152.2m | −$169.0m | $32.9m | $444.0m | $236.9m | −$938,000 | $89.0m | $246.8m | $125.4m | $74.5m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $176.2m | $172.3m | $158.9m | $178.5m | $199.1m | $173.2m | $219.0m | $206.4m |
| Gross profit | $28.2m | $32.1m | $23.7m | $44.1m | $42.8m | $39.5m | $72.7m | $55.2m |
| Operating income | $24.6m | $27.9m | $19.8m | $39.7m | $39.6m | $35.3m | $68.7m | $51.2m |
| Net income | −$4.9m | $3.8m | $13.8m | $16.2m | $414,000 | $22.9m | $45.2m | $33.7m |
| Diluted earnings per share | -0.05 | 0.03 | 0.12 | 0.13 | 0.00 | 0.18 | 0.36 | 0.26 |
| Total assets | $1.98bn | $1.97bn | $2.02bn | $1.90bn | $1.95bn | $2.01bn | $1.99bn | $1.96bn |
| Cash and short-term investments | $7.0m | $44.7m | $78.9m | $140.2m | $246.6m | $299.2m | $368.8m | $397.4m |
| Debt | $484.0m | $472.9m | $445.4m | $444.3m | $444.3m | $444.3m | $443.2m | $443.0m |
| Shareholders' equity | $927.0m | $921.3m | $962.5m | $893.6m | $939.3m | $1.04bn | $1.03bn | $1.01bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.6% | 23.0% | 42.5% | 57.8% | 32.9% | -24.1% |
| Operating margin | 11.4% | 18.8% | 29.7% | 43.0% | 24.4% | -28.9% |
| Net margin | 3.7% | 11.2% | 20.3% | 29.9% | 19.7% | -22.9% |
| Return on equity | 3.1% | 10.9% | 16.0% | 35.0% | 17.2% | -11.0% |
| Return on assets | 1.5% | 5.2% | 8.4% | 20.1% | 11.5% | -5.8% |
| Free cash flow yield | 1.7% | 2.0% | 1.7% | 1.8% | 0.7% | 0.3% |
| Revenue growth | -15.5% | 6.9% | -24.4% | 52.4% | 117.4% | -41.2% |
| Earnings growth | -71.7% | -40.9% | -48.8% | 131.2% | -287.4% | -175.3% |
| Current ratio | 0.81x | 1.92x | 3.40x | 4.26x | 1.59x | 0.95x |
| Debt to equity | 0.52x | 0.47x | 0.41x | 0.32x | 0.13x | 0.46x |
| Equity ratio | 46.9% | 48.1% | 52.4% | 57.5% | 66.5% | 53.1% |
| Interest coverage | 2.10x | 4.78x | 9.91x | 23.48x | 7.42x | -4.06x |
| Buybacks as a share of market value | 10.4% | 7.5% | 7.0% | 7.9% | -0.4% | 2.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.3% | 16.2% | 14.8% |
| Operating income | -39.4% | — | — |
| Net income | -55.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.8% | 31.9% | 29.3% | 28.9% |
| Operating margin | 20.7% | 30.0% | 27.3% | 25.0% |
| Net margin | 8.8% | 18.5% | 15.9% | 11.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 72.6 | 16.5 | 10.1 | 5.5 | 5.8 | -3.9 |
| Price to sales | 3.1 | 2.1 | 2.0 | 1.6 | 1.3 | 0.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.