254
-1.55%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.47trn
FY2016FY2025
Net income
IDR 196.44bn
FY2016FY2025
Free cash flow
IDR 326.02bn
FY2016FY2025
Shareholders' equity
IDR 1.36trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.47trn | IDR 1.35trn | IDR 1.14trn | IDR 980.17bn | IDR 820.16bn | IDR 696.56bn | IDR 681.68bn | IDR 727.05bn | IDR 746.65bn | IDR 827.61bn |
| Gross profit | IDR 416.85bn | IDR 410.99bn | IDR 339.78bn | IDR 302.55bn | IDR 247.82bn | IDR 226.07bn | IDR 204.71bn | IDR 227.28bn | IDR 247.41bn | IDR 227.06bn |
| Operating income | IDR 244.79bn | IDR 207.40bn | IDR 183.76bn | IDR 174.01bn | IDR 159.00bn | IDR 89.17bn | IDR 108.47bn | IDR 102.42bn | IDR 167.21bn | IDR 169.06bn |
| Net income | IDR 196.44bn | IDR 166.84bn | IDR 157.66bn | IDR 150.65bn | IDR 136.58bn | IDR 80.23bn | IDR 90.05bn | IDR 72.81bn | IDR 120.42bn | IDR 117.06bn |
| Diluted earnings per share | 37.20 | 31.62 | 29.88 | 28.55 | 25.88 | 15.21 | 17.04 | 13.78 | 22.79 | 201.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.73trn | IDR 1.65trn | IDR 1.52trn | IDR 1.49trn | IDR 1.43trn | IDR 1.41trn | IDR 1.28trn | IDR 1.16trn | IDR 1.36trn | IDR 598.37bn |
| Cash and short-term investments | IDR 554.23bn | IDR 473.08bn | IDR 409.00bn | IDR 571.73bn | IDR 655.64bn | IDR 576.20bn | IDR 466.16bn | IDR 334.88bn | IDR 488.59bn | IDR 56.21bn |
| Total liabilities | IDR 370.13bn | IDR 360.87bn | IDR 281.61bn | IDR 291.69bn | IDR 271.46bn | IDR 316.64bn | IDR 199.89bn | IDR 118.04bn | IDR 352.33bn | IDR 261.64bn |
| Debt | IDR 73.01bn | IDR 91.66bn | IDR 39.52bn | IDR 7.03bn | IDR 67.18bn | IDR 54.07bn | −IDR 314.4m | — | — | — |
| Shareholders' equity | IDR 1.36trn | IDR 1.29trn | IDR 1.24trn | IDR 1.20trn | IDR 1.16trn | IDR 1.09trn | IDR 1.08trn | IDR 1.04trn | IDR 1.00trn | IDR 336.73bn |
| Shares outstanding | 5,281m | 5,277m | 5,277m | 5,277m | 5,277m | 5,277m | 5,284m | 5,285m | 5,283m | 580m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 355.73bn | IDR 309.41bn | −IDR 16.06bn | IDR 150.65bn | IDR 303.45bn | IDR 225.58bn | IDR 247.61bn | IDR 157.28bn | −IDR 7.15bn | IDR 34.82bn |
| Capital spending | −IDR 29.71bn | −IDR 26.15bn | −IDR 14.52bn | −IDR 3.43bn | −IDR 106.54bn | −IDR 1.78bn | −IDR 76.72bn | −IDR 35.01bn | −IDR 29.32bn | −IDR 29.32bn |
| Free cash flow | IDR 326.02bn | IDR 283.26bn | −IDR 30.58bn | IDR 147.23bn | IDR 196.91bn | IDR 223.79bn | IDR 170.88bn | IDR 122.27bn | −IDR 36.47bn | IDR 5.50bn |
| Dividends paid | −IDR 125.17bn | −IDR 98.20bn | −IDR 93.61bn | −IDR 110.55bn | −IDR 71.82bn | −IDR 74.50bn | −IDR 39.60bn | −IDR 275.98bn | −IDR 275.98bn | −IDR 66.61bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 382.46bn | IDR 347.22bn | IDR 381.44bn | IDR 379.37bn | IDR 358.59bn | IDR 355.41bn | IDR 398.41bn | IDR 347.87bn |
| Gross profit | IDR 36.92bn | IDR 95.10bn | IDR 147.78bn | IDR 108.79bn | IDR 64.59bn | IDR 95.68bn | IDR 193.50bn | IDR 87.40bn |
| Operating income | IDR 24.63bn | IDR 54.99bn | IDR 76.38bn | IDR 61.37bn | IDR 55.26bn | IDR 52.86bn | IDR 66.62bn | IDR 50.04bn |
| Net income | IDR 22.46bn | IDR 45.57bn | IDR 55.77bn | IDR 50.65bn | IDR 45.79bn | IDR 44.24bn | IDR 45.74bn | IDR 42.83bn |
| Diluted earnings per share | 4.25 | 8.62 | 10.56 | 9.59 | 8.67 | 8.38 | 8.67 | 8.12 |
| Cash from operations | −IDR 34.50bn | IDR 102.09bn | IDR 152.71bn | IDR 158.73bn | IDR 22.14bn | IDR 74.91bn | IDR 140.94bn | IDR 93.43bn |
| Capital spending | — | — | −IDR 23.87bn | −IDR 2.80bn | −IDR 1.52bn | −IDR 74.91bn | −IDR 21.25bn | −IDR 4.90bn |
| Free cash flow | — | — | IDR 128.84bn | IDR 155.93bn | IDR 20.62bn | IDR 0 | IDR 119.69bn | IDR 88.53bn |
| Total assets | IDR 1.75trn | IDR 1.79trn | IDR 1.73trn | IDR 1.73trn | IDR 1.74trn | IDR 1.70trn | IDR 1.65trn | IDR 1.54trn |
| Cash and short-term investments | IDR 546.83bn | IDR 610.71bn | IDR 554.23bn | IDR 489.50bn | IDR 457.12bn | IDR 527.98bn | IDR 473.08bn | IDR 423.93bn |
| Debt | IDR 39.56bn | IDR 54.32bn | IDR 73.01bn | IDR 35.88bn | IDR 54.48bn | IDR 73.07bn | IDR 91.66bn | IDR 10.65bn |
| Shareholders' equity | IDR 1.33trn | IDR 1.41trn | IDR 1.36trn | IDR 1.32trn | IDR 1.38trn | IDR 1.33trn | IDR 1.29trn | IDR 1.26trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.3% | 30.6% | 29.8% | 30.9% | 30.2% | 32.5% |
| Operating margin | 16.6% | 15.4% | 16.1% | 17.8% | 19.4% | 12.8% |
| Net margin | 13.3% | 12.4% | 13.8% | 15.4% | 16.7% | 11.5% |
| Return on equity | 14.4% | 12.9% | 12.7% | 12.6% | 11.8% | 7.3% |
| Return on assets | 11.4% | 10.1% | 10.4% | 10.1% | 9.6% | 5.7% |
| Free cash flow yield | 24.3% | 21.2% | -0.1% | 9.7% | 25.9% | 14.4% |
| Revenue growth | 9.6% | 18.1% | 16.2% | 19.5% | 17.7% | 2.2% |
| Earnings growth | 17.7% | 5.8% | 4.7% | 10.3% | 70.2% | -10.9% |
| Current ratio | 2.89x | 2.65x | 3.24x | 3.15x | 3.20x | 2.81x |
| Debt to equity | 0.05x | 0.07x | 0.03x | 0.01x | 0.05x | 0.06x |
| Equity ratio | 78.6% | 78.1% | 81.5% | 80.4% | 81.0% | 77.5% |
| Interest coverage | 26.11x | 18.63x | 67.63x | 82.19x | 53.29x | 19.56x |
| Buybacks as a share of market value | -0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.6% | 16.2% | 5.4% |
| Operating income | 12.0% | 22.4% | -0.5% |
| Net income | 9.2% | 19.6% | -0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.4% | 29.8% | 30.1% | 30.8% |
| Operating margin | 16.0% | 16.4% | 16.4% | 18.1% |
| Net margin | 12.9% | 13.6% | 13.8% | 14.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 8.4 | 9.4 | 9.6 | 11.4 | 23.4 | 10.3 | 35.6 | 19.0 |
| Price to sales | 1.3 | 1.0 | 1.3 | 1.5 | 1.9 | 2.7 | 1.4 | 3.6 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 2 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 19.35 | 24.32 | 22.41 | 21.54 | 20.95 | 13.61 | 11.80 | 9.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.