970
+0.52%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 929.96bn
FY2016FY2025
Net income
IDR 256.51bn
FY2016FY2025
Free cash flow
IDR 415.90bn
FY2016FY2025
Shareholders' equity
IDR 1.36trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 929.96bn | IDR 824.60bn | IDR 735.20bn | IDR 726.57bn | IDR 516.84bn | IDR 356.53bn | IDR 523.22bn | IDR 521.84bn | IDR 422.05bn | IDR 314.34bn |
| Gross profit | IDR 396.92bn | IDR 347.52bn | IDR 323.14bn | IDR 346.85bn | IDR 198.25bn | IDR 75.71bn | IDR 217.64bn | IDR 250.00bn | IDR 206.79bn | IDR 127.62bn |
| Operating income | IDR 300.37bn | IDR 256.59bn | IDR 245.21bn | IDR 245.06bn | IDR 135.69bn | −IDR 17.77bn | IDR 129.09bn | IDR 180.29bn | IDR 165.71bn | IDR 126.03bn |
| Net income | IDR 256.51bn | IDR 212.22bn | IDR 190.85bn | IDR 161.72bn | IDR 60.06bn | −IDR 23.77bn | IDR 135.30bn | IDR 170.18bn | IDR 130.15bn | IDR 98.36bn |
| Diluted earnings per share | 141.07 | 116.71 | 104.96 | 88.94 | 33.03 | -13.08 | 74.41 | 93.59 | 71.58 | 30.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.17trn | IDR 1.85trn | IDR 1.79trn | IDR 2.19trn | IDR 1.96trn | IDR 1.83trn | IDR 1.26trn | IDR 1.26trn | IDR 334.74bn | IDR 264.94bn |
| Cash and short-term investments | IDR 1.08trn | IDR 810.40bn | IDR 670.18bn | IDR 1.02trn | IDR 768.87bn | IDR 519.66bn | IDR 491.55bn | IDR 556.53bn | IDR 174.60bn | IDR 91.77bn |
| Total liabilities | IDR 808.25bn | IDR 573.51bn | IDR 565.45bn | IDR 1.03trn | IDR 897.89bn | IDR 820.12bn | IDR 191.60bn | IDR 151.77bn | IDR 97.69bn | IDR 79.36bn |
| Debt | IDR 476.49bn | IDR 428.66bn | IDR 401.61bn | IDR 802.83bn | IDR 730.01bn | IDR 686.94bn | — | — | — | — |
| Shareholders' equity | IDR 1.36trn | IDR 1.28trn | IDR 1.22trn | IDR 1.16trn | IDR 1.06trn | IDR 1.00trn | IDR 1.07trn | IDR 1.10trn | IDR 237.05bn | IDR 185.58bn |
| Shares outstanding | 1,818m | 1,818m | 1,818m | 1,818m | 1,818m | 1,818m | 1,818m | 1,818m | 1,818m | 3,182m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 423.18bn | IDR 380.19bn | IDR 249.11bn | IDR 161.72bn | IDR 305.24bn | IDR 159.01bn | IDR 162.77bn | −IDR 129.62bn | IDR 187.39bn | IDR 81.26bn |
| Capital spending | −IDR 7.29bn | −IDR 24.87bn | −IDR 27.24bn | −IDR 32.88bn | −IDR 44.64bn | −IDR 18.86bn | −IDR 125.65bn | −IDR 184.70bn | −IDR 35.90bn | −IDR 42.02bn |
| Free cash flow | IDR 415.90bn | IDR 355.32bn | IDR 221.87bn | IDR 128.85bn | IDR 260.60bn | IDR 140.15bn | IDR 37.12bn | −IDR 314.33bn | IDR 151.49bn | IDR 39.24bn |
| Dividends paid | −IDR 125.37bn | −IDR 197.31bn | −IDR 113.21bn | −IDR 42.04bn | −IDR 42.04bn | −IDR 101.48bn | −IDR 102.10bn | −IDR 104.12bn | −IDR 78.69bn | −IDR 68.57bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 211.29bn | IDR 202.21bn | IDR 269.72bn | IDR 244.69bn | IDR 212.28bn | IDR 203.27bn | IDR 238.77bn | IDR 225.56bn |
| Gross profit | IDR 76.29bn | IDR 83.76bn | IDR 110.41bn | IDR 118.58bn | IDR 91.72bn | IDR 77.75bn | IDR 104.99bn | IDR 106.26bn |
| Operating income | IDR 57.05bn | IDR 67.55bn | IDR 75.02bn | IDR 93.58bn | IDR 67.59bn | IDR 58.30bn | IDR 76.50bn | IDR 86.09bn |
| Net income | IDR 50.47bn | IDR 52.81bn | IDR 66.22bn | IDR 76.45bn | IDR 62.68bn | IDR 51.17bn | IDR 64.19bn | IDR 67.34bn |
| Diluted earnings per share | 27.75 | 29.04 | 36.41 | 42.04 | 34.47 | 28.14 | 35.30 | 37.03 |
| Cash from operations | — | IDR 68.84bn | IDR 125.19bn | IDR 128.90bn | IDR 84.08bn | IDR 85.02bn | IDR 104.55bn | IDR 118.95bn |
| Capital spending | — | −IDR 1.25bn | −IDR 365.0m | −IDR 2.14bn | −IDR 3.32bn | −IDR 2.19bn | −IDR 328.0m | −IDR 6.03bn |
| Free cash flow | — | IDR 67.59bn | IDR 124.82bn | IDR 126.75bn | IDR 80.76bn | IDR 82.83bn | IDR 104.22bn | IDR 112.92bn |
| Total assets | IDR 2.05trn | IDR 2.04trn | IDR 2.17trn | IDR 2.03trn | IDR 1.95trn | IDR 1.90trn | IDR 1.85trn | IDR 1.84trn |
| Cash and short-term investments | IDR 1.11trn | IDR 1.10trn | IDR 1.08trn | IDR 964.84bn | IDR 962.37bn | IDR 881.61bn | IDR 810.40bn | IDR 769.31bn |
| Debt | IDR 54.86bn | IDR 64.66bn | IDR 476.49bn | IDR 453.91bn | IDR 445.35bn | IDR 431.41bn | IDR 428.66bn | IDR 425.24bn |
| Shareholders' equity | IDR 1.31trn | IDR 1.41trn | IDR 1.36trn | IDR 1.34trn | IDR 1.27trn | IDR 1.33trn | IDR 1.28trn | IDR 1.26trn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 42.7% | 42.1% | 44.0% | 47.7% | 38.4% | 21.2% |
| Operating margin | 32.3% | 31.1% | 33.4% | 33.7% | 26.3% | -5.0% |
| Net margin | 27.6% | 25.7% | 26.0% | 22.3% | 11.6% | -6.7% |
| Return on equity | 18.9% | 16.6% | 15.6% | 13.9% | 5.6% | -2.4% |
| Return on assets | 11.8% | 11.5% | 10.7% | 7.4% | 3.1% | -1.3% |
| Free cash flow yield | 20.6% | 19.4% | 13.2% | 9.3% | 16.7% | 8.5% |
| Revenue growth | 12.8% | 12.2% | 1.2% | 40.6% | 45.0% | -31.9% |
| Earnings growth | 20.9% | 11.2% | 18.0% | 169.3% | -352.6% | -117.6% |
| Current ratio | 4.23x | 4.87x | 3.69x | 1.73x | 4.83x | 4.45x |
| Debt to equity | 0.04x | 0.03x | 0.03x | 0.35x | 0.01x | 0.00x |
| Equity ratio | 62.7% | 69.0% | 68.4% | 53.0% | 54.3% | 55.1% |
| Interest coverage | 8.80x | 8.07x | 5.28x | 4.18x | 2.49x | -0.35x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | -0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 21.1% | 14.2% |
| Operating income | 7.0% | — | 13.0% |
| Net income | 16.6% | — | 14.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.4% | 44.0% | 41.3% | 42.2% |
| Operating margin | 31.7% | 32.6% | 28.5% | 30.3% |
| Net margin | 26.7% | 25.5% | 21.0% | 23.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 6.0 | 6.8 | 6.4 | 15.6 | -40.5 | 9.1 | 17.5 |
| Price to sales | 2.7 | 1.6 | 1.8 | 1.4 | 1.8 | 2.7 | 2.4 | 5.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 22 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 86.69 | 95.106 | 86.811 | 93.17 | 35.61 | 20.94 | 91.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.