GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
E

ERA Graharealty Tbk PT IPAC.JK · IDR

Real Estate · IDX · 🇮🇩 Indonesia

Compare

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 57.72bn

FY2019FY2025

Net income

IDR 1.76bn

FY2019FY2025

Free cash flow

IDR 4.66bn

FY2019FY2025

Shareholders' equity

IDR 36.56bn

FY2019FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
RevenueIDR 57.72bnIDR 43.64bnIDR 28.79bnIDR 26.00bnIDR 20.28bnIDR 16.10bnIDR 23.16bn
Operating incomeIDR 2.12bnIDR 813.8mIDR 2.99bnIDR 5.35bnIDR 4.74bnIDR 1.69bnIDR 834.5m
Net incomeIDR 1.76bnIDR 461.3mIDR 2.96bnIDR 4.72bnIDR 3.91bnIDR 1.53bn−IDR 2.34bn
Diluted earnings per share1.850.493.124.974.121.70-2.46

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Total assetsIDR 55.16bnIDR 48.48bnIDR 44.56bnIDR 39.09bnIDR 32.96bnIDR 24.03bnIDR 23.07bn
Cash and short-term investmentsIDR 25.15bnIDR 23.00bnIDR 31.00bnIDR 30.06bnIDR 25.32bnIDR 16.62bnIDR 6.22bn
Total liabilitiesIDR 14.57bnIDR 10.83bnIDR 9.83bnIDR 8.55bnIDR 7.17bnIDR 6.81bnIDR 7.34bn
DebtIDR 662.7m—IDR 3.08bnIDR 2.74bnIDR 183.5mIDR 917.6mIDR 1.65bn
Shareholders' equityIDR 36.56bnIDR 35.02bnIDR 33.45bnIDR 30.54bnIDR 25.78bnIDR 17.22bnIDR 15.73bn
Shares outstanding950m950m950m950m950m900m950m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash from operationsIDR 5.22bnIDR 2.87bnIDR 3.73bnIDR 5.08bnIDR 6.27bnIDR 2.95bn−IDR 8.80bn
Capital spending−IDR 554.6m−IDR 365.1m−IDR 850.7m−IDR 251.7m−IDR 1.64bn−IDR 86.3m−IDR 92.4m
Free cash flowIDR 4.66bnIDR 2.50bnIDR 2.88bnIDR 4.83bnIDR 4.62bnIDR 2.86bn−IDR 8.89bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 14.59bnIDR 12.95bnIDR 17.96bnIDR 14.71bnIDR 11.53bnIDR 14.29bnIDR 13.88bnIDR 11.47bn
Operating incomeIDR 96.6m−IDR 2.22bnIDR 2.82bnIDR 963.3m−IDR 470.8m−IDR 1.01bnIDR 1.97bnIDR 324.4m
Net incomeIDR 34.6m−IDR 1.44bnIDR 2.21bnIDR 766.7m−IDR 360.3m−IDR 863.8mIDR 1.50bnIDR 136.5m
Diluted earnings per share0.04-1.522.330.81-0.38-0.911.580.14
Cash from operationsIDR 1.08bn−IDR 2.30bnIDR 2.92bnIDR 3.20bn−IDR 1.99bnIDR 1.09bnIDR 1.58bnIDR 612.0m
Capital spending−IDR 574.0m−IDR 15.0m−IDR 73.0m−IDR 42.0m−IDR 76.0m−IDR 43.0m−IDR 63.0m−IDR 10.08bn
Free cash flowIDR 509.0m−IDR 2.31bnIDR 2.85bnIDR 3.16bn−IDR 2.07bnIDR 1.04bnIDR 1.52bn−IDR 9.47bn
Total assetsIDR 53.93bnIDR 53.17bnIDR 55.16bnIDR 52.29bnIDR 46.92bnIDR 48.98bnIDR 48.48bnIDR 46.08bn
Cash and short-term investmentsIDR 23.07bnIDR 22.73bnIDR 25.15bnIDR 22.25bnIDR 21.90bnIDR 24.00bnIDR 23.00bnIDR 21.25bn
DebtIDR 186.5mIDR 51.5mIDR 662.7mIDR 653.7m————
Shareholders' equityIDR 35.15bnIDR 35.12bnIDR 36.56bnIDR 34.56bnIDR 33.79bnIDR 34.15bnIDR 35.02bnIDR 32.41bn

Financial ratios

Data as of 7 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating margin4.8%1.9%11.2%20.6%23.4%10.5%—
Net margin3.0%1.1%10.3%18.1%19.3%9.5%—
Return on equity4.8%1.3%8.9%15.4%15.2%8.9%—
Return on assets3.2%1.0%6.6%12.1%11.9%6.4%—
Free cash flow yield3.3%1.8%2.6%3.0%4.5%1.8%—
Revenue growth32.3%51.5%10.7%28.2%25.9%-30.5%—
Earnings growth280.7%-84.4%-37.2%20.6%155.2%-165.6%—
Current ratio5.14x6.43x10.95x11.15x9.88x5.52x—
Debt to equity0.02x0.00x0.09x0.09x-0.02x0.05x—
Equity ratio66.3%72.2%75.1%78.1%78.2%71.6%—
Interest coverage———1601.63x72.24x10.64x3.28x
Buybacks as a share of market value0.0%0.0%0.0%0.0%-5.5%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue30.5%29.1%—
Operating income-26.6%4.6%—
Net income-28.1%2.8%—

Average margins

Over each period

1 year3 years5 years10 years
Operating margin2.9%7.2%9.2%—
Net margin2.2%6.3%8.0%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Price to earnings86.5199.832.722.827.7
Price to sales2.62.13.44.15.3

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.