I 
0.02
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$36.3m
FY2015FY2025
Net income
−$8.9m
FY2015FY2025
Free cash flow
−$4.2m
FY2015FY2025
Shareholders' equity
$8.9m
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $36.3m | $52.4m | $67.9m | $61.8m | $38.3m | $24.2m | $29.7m | $17.9m | $131,465 | $5.6m |
| Operating income | −$7.7m | $3.6m | $6.9m | $5.8m | $774,389 | −$9.1m | −$3.9m | −$10.7m | −$852,371 | −$732,055 |
| Net income | −$8.9m | $1.2m | $2.8m | −$12.9m | $565,793 | −$21.3m | −$5.0m | −$14.9m | $1.8m | −$1.3m |
| Diluted earnings per share | -0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.01 | -0.00 | -0.01 | 0.01 | -0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $21.5m | $31.6m | $33.7m | $35.6m | $19.6m | $10.4m | $11.3m | $4.7m | $153,550 | $399,259 |
| Cash and short-term investments | — | — | — | — | $5.9m | — | — | — | — | — |
| Total liabilities | $12.6m | $14.4m | $14.9m | $18.2m | $23.3m | $24.7m | $9.9m | $6.4m | $1.1m | $2.0m |
| Debt | $2.3m | $2.0m | $1.7m | $6.4m | $16.1m | — | — | — | — | — |
| Shareholders' equity | $8.9m | $17.2m | $18.8m | $17.4m | −$3.7m | −$14.3m | $1.4m | −$1.8m | −$976,307 | −$1.6m |
| Shares outstanding | 1,848m | 1,859m | 2,333m | 2,636m | 2,982m | 3,214m | 2,640m | 2,170m | 126m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.7m | $14.0m | $6.1m | $9.4m | $6.9m | $4.6m | −$3.0m | −$1.0m | −$1.6m | −$258,866 |
| Capital spending | −$544,560 | −$461,945 | −$2.6m | −$15.3m | −$2.9m | −$5.2m | −$5.2m | −$11,264 | −$11,264 | −$3,397 |
| Free cash flow | −$4.2m | $13.5m | $3.5m | −$5.9m | $4.0m | −$620,839 | −$8.2m | −$1.1m | −$1.7m | −$262,263 |
| Dividends paid | −$661,895 | −$659,020 | −$627,856 | −$626,784 | −$25,456 | −$25,456 | −$25,456 | −$25,456 | −$204,514 | −$47,548 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.5m | $3.9m | $7.1m | $9.1m | $9.2m | $10.0m | $11.9m | $11.7m |
| Operating income | — | — | — | −$537,043 | $433,580 | −$364,486 | $862,181 | $278,923 |
| Net income | −$3.2m | −$3.9m | −$7.8m | −$854,143 | $425,497 | −$685,866 | −$200,970 | −$810,648 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −$2.0m | −$2.0m | — | — | — | −$3.0m | — | $2.0m |
| Total assets | $13.5m | $17.5m | $21.5m | $27.5m | $29.5m | $29.9m | $31.6m | $32.9m |
| Debt | $2.5m | $2.4m | $2.3m | $2.2m | $2.2m | $2.1m | $2.0m | $1.9m |
| Shareholders' equity | $1.6m | $5.2m | $8.9m | $16.6m | $17.4m | $16.8m | $17.2m | $17.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.3% | -1.1% | 20.6% |
| Operating income | — | — | 26.5% |
| Net income | -11.7% | — | 21.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.6% | 3.9% | — | — |
| Net margin | -8.7% | -8.2% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.0 | 14.8 | 13.8 | -2.5 | 299.3 | -2.3 | -0.7 | -2.4 | 0.0 | -0.0 |
| Price to sales | 1.5 | 0.3 | 0.6 | 0.5 | 4.4 | 2.1 | 0.1 | 2.0 | 0.5 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 117% | -27% | 69% | -76% | 145% | 22% | 261% | -75% | 4245% | -35% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 200-to-1 reverse split · 9 Apr 2012
- 7-for-1 split · 24 Jul 2006
- 2-to-1 reverse split · 13 Jul 2005
- 100-to-1 reverse split · 31 Jan 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.