I
2.73
+1.49%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€8.4m
FY2016FY2025
Net income
€4.3m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
€20.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €8.4m | €10.0m | €6.9m | €7.6m | €9.8m | €9.5m | €11.5m | €8.3m | €6.4m | €3.1m |
| Gross profit | €3.9m | €5.0m | €1.7m | €2.9m | €3.8m | €4.5m | €6.2m | €4.2m | €3.2m | €2.0m |
| Research and development | — | — | — | €0 | €0 | €0 | €0 | €0 | €1 | €1 |
| Operating income | €3.7m | €12.0m | €628,000 | €4.5m | −€641,000 | €3.1m | €4.0m | €4.9m | €2.8m | €4.5m |
| Net income | €4.3m | €6.8m | €3.6m | €3.2m | −€769,000 | −€2.0m | €1.6m | €2.5m | €5.0m | €3.8m |
| Diluted earnings per share | 0.73 | 1.10 | 0.56 | 0.50 | -0.12 | -0.37 | 0.26 | 0.41 | 0.89 | 1.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €40.4m | €95.9m | €53.5m | €55.3m | €63.3m | €69.7m | €130.7m | €92.7m | €75.7m | €43.6m |
| Cash and short-term investments | €5.0m | €2.3m | €8.6m | €6.6m | €17.5m | €3.3m | €8.4m | €2.5m | €1.5m | €509,669 |
| Total liabilities | €20.0m | €48.5m | €19.6m | €22.7m | €26.6m | €31.4m | €68.5m | €43.2m | €29.5m | €21.9m |
| Debt | €14.5m | €39.0m | €16.8m | €18.7m | €21.8m | €22.7m | €56.4m | €37.3m | €25.7m | €19.5m |
| Shareholders' equity | €20.4m | €38.3m | €33.6m | €32.1m | €36.2m | €37.3m | €45.0m | €46.8m | €46.1m | €21.7m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 5m | 6m | 6m | 6m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.0m | €2.0m | €82,000 | −€559,000 | €2.1m | €2.8m | €1.4m | €1.4m | €1.4m | €646,482 |
| Capital spending | −€1.0m | — | — | −€132,000 | −€20,000 | −€262,000 | −€28.5m | −€13,000 | −€39,000 | −€920,000 |
| Free cash flow | — | €2.0m | €82,000 | −€691,000 | €2.1m | €2.5m | −€27.2m | €1.4m | €1.4m | −€273,518 |
| Dividends paid | −€22.2m | −€2.1m | −€2.0m | −€8.0m | −€1.6m | −€1.6m | −€1.5m | −€1.3m | −€629,000 | −€562,633 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.4m | €1.5m | €1.8m | €1.4m | €2.4m | €2.7m | €2.8m | €2.4m |
| Gross profit | €690,000 | €181,000 | €830,000 | €646,000 | €1.4m | €1.1m | €1.6m | €1.3m |
| Operating income | €396,000 | −€133,000 | €576,000 | €413,000 | €3.4m | €751,000 | €2.3m | €1.2m |
| Net income | €228,000 | −€221,000 | €422,000 | €358,000 | €3.4m | €207,000 | −€500,000 | €918,000 |
| Diluted earnings per share | 0.04 | -0.04 | 0.07 | 0.06 | 0.56 | 0.03 | -0.08 | 0.15 |
| Cash from operations | — | −€1.0m | — | −€21.0m | €21.0m | — | — | — |
| Total assets | €36.2m | €38.2m | €40.4m | €41.6m | €60.6m | €95.4m | €95.9m | €95.3m |
| Cash and short-term investments | €2.0m | €3.2m | €5.0m | €3.8m | €22.7m | €3.0m | €2.3m | €1.9m |
| Debt | €1.2m | €1.1m | €14.5m | €14.8m | €15.0m | €38.1m | €39.0m | €39.3m |
| Shareholders' equity | €17.5m | €20.2m | €20.4m | €20.0m | €39.7m | €38.5m | €38.3m | €38.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | -2.4% | 20.3% |
| Operating income | -6.9% | 3.5% | -1.6% |
| Net income | 10.6% | — | 2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.7% | 41.4% | 42.0% | 46.3% |
| Operating margin | 85.2% | 63.4% | 44.6% | 52.9% |
| Net margin | 61.0% | 54.7% | 29.3% | 38.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.0 | 2.9 | 5.5 | 5.8 | -27.9 | -9.4 | 15.1 | 8.9 | 5.0 | 3.2 |
| Price to sales | 2.6 | 2.0 | 2.8 | 2.5 | 2.2 | 1.9 | 2.2 | 2.7 | 4.0 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 15 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.381 | 0.33 | 0.46 | 1.29 | 0.27 | 0.25 | 0.23 |
- 10-to-1 reverse split · 4 Apr 2005
- 1-to-1 reverse split · 14 Mar 2005
- 17-to-14 reverse split · 13 Mar 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.