I 
2.65
+1.92%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$21.5m
FY2016FY2025
Net income
−$18.0m
FY2016FY2025
Free cash flow
−$7.8m
FY2016FY2025
Shareholders' equity
$140.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $21.5m | $26.6m | $43.4m | $112.9m | $103.8m | $86.9m | $83.8m | $78.1m | $60.2m | $56.2m |
| Gross profit | $1.3m | $340,000 | $6.0m | $40.9m | $37.1m | $33.7m | $36.7m | $33.3m | $22.2m | $23.7m |
| Research and development | $3.3m | $3.9m | $4.4m | $9.9m | $8.7m | $9.8m | $8.6m | $7.2m | $6.1m | $6.5m |
| Operating income | −$20.6m | −$28.0m | −$13.4m | −$148,000 | $2.1m | −$3.6m | $92,000 | −$3.0m | −$5.8m | −$11.2m |
| Net income | −$18.0m | $74.8m | −$5.5m | −$392,000 | $1.6m | −$5.1m | −$1.2m | −$4.7m | −$8.1m | −$13.7m |
| Diluted earnings per share | -0.76 | 3.14 | -0.24 | -0.02 | 0.07 | -0.28 | -0.07 | -0.29 | -0.56 | -1.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $151.3m | $163.2m | $113.0m | $102.8m | $96.7m | $78.7m | $74.3m | $66.3m | $51.4m | $40.6m |
| Cash and short-term investments | $128.6m | $135.6m | $23.3m | $16.6m | $28.6m | $11.4m | $9.4m | $10.9m | $19.1m | $9.1m |
| Total liabilities | $10.6m | $9.2m | $38.7m | $27.4m | $22.2m | $44.5m | $38.9m | $32.6m | $27.5m | $36.7m |
| Debt | $856,000 | $2.0m | $12.2m | $4.6m | $2.2m | $23.6m | $19.0m | $3.9m | $12.8m | $12.1m |
| Shareholders' equity | $140.7m | $154.1m | $74.3m | $75.4m | $74.5m | $34.2m | $35.5m | $33.7m | $23.9m | $3.9m |
| Shares outstanding | 24m | 24m | 23m | 23m | 23m | 18m | 17m | 16m | 15m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$6.7m | −$15.4m | $1.2m | −$7.8m | $1.2m | −$1.8m | $427,000 | −$5.2m | −$7.8m | −$6.2m |
| Capital spending | −$1.1m | −$1.5m | −$4.3m | −$3.9m | −$2.1m | −$1.6m | −$289,000 | −$1.3m | −$967,000 | −$549,000 |
| Free cash flow | −$7.8m | −$16.9m | −$3.1m | −$11.7m | −$859,000 | −$3.3m | $138,000 | −$6.5m | −$8.8m | −$6.8m |
| Dividends paid | −$824,000 | −$883,000 | −$1.3m | −$1.2m | −$1.1m | −$1.1m | −$1.0m | −$833,000 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.7m | $7.4m | $6.2m | $5.0m | $5.0m | $5.3m | $6.7m | $6.5m |
| Gross profit | $916,000 | $1.3m | $1.1m | $534,000 | −$474,000 | $132,000 | −$995,000 | $238,000 |
| Operating income | −$5.5m | −$4.2m | −$4.3m | −$5.6m | −$6.4m | −$5.5m | −$6.6m | −$9.6m |
| Net income | −$4.9m | −$3.4m | −$3.7m | −$3.5m | −$6.0m | −$4.8m | −$355,000 | $85.9m |
| Diluted earnings per share | -0.20 | -0.14 | -0.16 | -0.15 | -0.25 | -0.20 | -0.01 | 3.61 |
| Cash from operations | −$4.0m | −$2.0m | $3.0m | −$2.0m | −$3.0m | −$3.0m | −$5.0m | −$7.0m |
| Total assets | $140.7m | $147.6m | $151.3m | $151.0m | $153.9m | $158.7m | $163.2m | $177.0m |
| Cash and short-term investments | $119.4m | $124.8m | $128.6m | $126.3m | $129.3m | $132.4m | $135.6m | $145.4m |
| Debt | $331,000 | $312,000 | $331,000 | $870,000 | $895,000 | $861,000 | $852,000 | $880,000 |
| Shareholders' equity | $133.1m | $137.2m | $140.7m | $143.7m | $146.4m | $150.5m | $154.1m | $156.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -42.5% | -24.4% | -9.9% |
| Operating income | 418.4% | 42.0% | -5.4% |
| Net income | 258.1% | 28.7% | -7.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.4% | 23.8% | 30.2% | 35.2% |
| Operating margin | -101.0% | -30.4% | -16.1% | -16.3% |
| Net margin | 118.1% | 24.9% | 12.0% | -2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.1 | 1.2 | -34.9 | -427.8 | 390.9 | -30.5 | -84.0 | -12.3 | -6.0 | -2.6 |
| Price to sales | 4.3 | 3.3 | 4.4 | 1.5 | 6.1 | 1.8 | 1.1 | 0.7 | 0.8 | 0.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -7% | -54% | 16% | -69% | 210% | 35% | 29% | 28% | -20% | 73% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 27 May 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.