I 
13.66
+2.17%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$113.8m
FY2016FY2025
Net income
−$2.5m
FY2016FY2025
Free cash flow
$5.7m
FY2016FY2025
Shareholders' equity
$103.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $113.8m | $130.7m | $123.3m | $116.8m | $84.9m | $53.8m | $60.7m | $78.6m | $66.8m | $40.2m |
| Gross profit | $48.9m | $55.4m | $57.0m | $53.4m | $41.2m | $24.1m | $29.2m | $39.4m | $34.7m | $20.4m |
| Research and development | $9.4m | $8.5m | $7.6m | $7.5m | $5.5m | $5.1m | $5.0m | $4.9m | $4.3m | $3.7m |
| Operating income | −$3.7m | $4.2m | $11.1m | $10.7m | $8.5m | −$1.2m | −$644,000 | $5.2m | $3.6m | $4.1m |
| Net income | −$2.5m | $2.9m | $9.3m | $8.5m | $7.3m | −$895,000 | $2.3m | $3.0m | $975,000 | $2.7m |
| Diluted earnings per share | -0.21 | 0.24 | 0.77 | 0.77 | 0.68 | -0.09 | 0.23 | 0.29 | 0.09 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $151.3m | $152.3m | $134.8m | $110.1m | $103.9m | $62.0m | $59.7m | $67.2m | $62.5m | $42.8m |
| Cash and short-term investments | $14.2m | $19.8m | $45.3m | $13.4m | $21.2m | $10.3m | $7.6m | $17.9m | $13.3m | $28.6m |
| Total liabilities | $47.7m | $52.5m | $38.5m | $45.1m | $49.1m | $17.3m | $14.9m | $24.3m | $23.2m | $5.1m |
| Debt | $9.6m | $15.0m | $12.0m | $16.1m | $20.1m | — | — | — | — | — |
| Shareholders' equity | $103.6m | $99.8m | $96.3m | $65.0m | $54.8m | $44.8m | $44.8m | $42.9m | $39.3m | $37.8m |
| Shares outstanding | 12m | 12m | 12m | 11m | 11m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $7.3m | $3.8m | $16.2m | −$1.4m | $10.8m | $3.2m | −$8.4m | $11.0m | $7.2m | $4.3m |
| Capital spending | −$1.6m | −$1.3m | −$1.3m | −$1.4m | −$994,000 | −$658,000 | −$620,000 | −$2.2m | −$745,000 | −$339,000 |
| Free cash flow | $5.7m | $2.5m | $14.9m | −$2.8m | $9.8m | $2.6m | −$9.0m | $8.7m | $6.5m | $3.9m |
| Dividends paid | — | — | — | — | — | −$971,000 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $35.3m | $33.9m | $32.8m | $26.2m | $28.1m | $26.6m | $36.6m | $30.3m |
| Gross profit | $14.3m | $14.6m | $14.9m | $11.0m | $12.0m | $11.1m | $14.5m | $14.0m |
| Operating income | $363,000 | $1.1m | $1.4m | −$1.1m | −$927,000 | −$2.9m | $2.1m | $788,000 |
| Net income | $474,000 | $789,000 | $1.2m | −$938,000 | −$503,000 | −$2.3m | $1.5m | $495,000 |
| Diluted earnings per share | 0.04 | 0.06 | 0.10 | -0.08 | -0.04 | -0.19 | 0.12 | 0.04 |
| Cash from operations | $6.0m | −$3.0m | −$1.0m | $3.0m | — | $5.0m | $2.0m | $4.0m |
| Total assets | $149.1m | $150.8m | $151.3m | $148.3m | $149.7m | $148.0m | $152.3m | $158.4m |
| Cash and short-term investments | $22.1m | $12.9m | $14.2m | $21.1m | $19.2m | $22.0m | $19.8m | $18.0m |
| Debt | $7.5m | $10.7m | $9.6m | $10.9m | $12.2m | $13.9m | $17.0m | $18.0m |
| Shareholders' equity | $107.7m | $104.5m | $103.6m | $101.9m | $102.6m | $99.4m | $99.8m | $100.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | 16.2% | 11.3% |
| Operating income | — | 25.1% | — |
| Net income | — | 23.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.7% | 44.3% | 44.9% | 46.5% |
| Operating margin | 0.2% | 4.6% | 4.8% | 4.9% |
| Net margin | 0.1% | 3.7% | 3.9% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -36.3 | 36.3 | 17.6 | 13.3 | 18.8 | -74.6 | 26.4 | 20.9 | 91.5 | 17.8 |
| Price to sales | 0.8 | 0.8 | 1.3 | 1.0 | 1.6 | 1.2 | 1.0 | 0.8 | 1.3 | 1.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -4% | -40% | 26% | -14% | 117% | -6% | -1% | -35% | 90% | 12% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Dec 2012.
| FY2012 | |
|---|---|
| Paid in the year | 0.08 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.