I 
1.23
+0.82%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€12.4m
FY2016FY2025
Net income
−€1.6m
FY2016FY2025
Free cash flow
−€680,000
FY2016FY2025
Shareholders' equity
€7.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €12.4m | €17.4m | €21.6m | €18.9m | €22.1m | €18.8m | €21.1m | €19.6m | €28.5m | €30.2m |
| Gross profit | €1.9m | €3.2m | €4.2m | €3.9m | €4.0m | €3.1m | €3.8m | €3.8m | €4.4m | €4.7m |
| Operating income | −€1.2m | €1,000 | €1.1m | €708,000 | €92,000 | −€441,000 | −€1.0m | −€615,000 | −€973,000 | −€2.4m |
| Net income | −€1.6m | −€678,000 | €486,000 | €488,000 | €131,000 | −€284,000 | −€1.2m | −€943,000 | −€1.1m | −€2.6m |
| Diluted earnings per share | -0.19 | -0.08 | 0.06 | 0.06 | 0.02 | -0.03 | -0.18 | -0.17 | -0.20 | -0.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €12.8m | €14.9m | €18.9m | €17.4m | €16.6m | €17.3m | €18.1m | €17.2m | €19.3m | €21.4m |
| Cash and short-term investments | €594,000 | €513,000 | €1.1m | €341,000 | €512,000 | €2.4m | €898,000 | €138,000 | €237,000 | €407,000 |
| Total liabilities | €5.8m | €6.2m | €9.6m | €8.6m | €8.2m | €9.2m | €9.7m | €8.9m | €9.8m | €10.9m |
| Debt | €2.4m | €1.6m | €3.5m | €3.8m | €4.1m | €5.1m | €4.8m | €4.6m | €4.5m | €5.5m |
| Shareholders' equity | €7.0m | €8.6m | €9.3m | €8.8m | €8.3m | €8.1m | €8.4m | €8.3m | €9.4m | €10.6m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 7m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€512,000 | €1.5m | €1.2m | €116,000 | −€352,000 | €16,000 | −€223,000 | −€235,000 | €929,000 | −€2.7m |
| Capital spending | −€168,000 | −€116,000 | −€26,000 | −€9,000 | −€27,000 | −€6,000 | −€31,000 | −€14,000 | −€192,000 | −€527,000 |
| Free cash flow | −€680,000 | €1.4m | €1.2m | €107,000 | −€379,000 | €10,000 | −€254,000 | −€249,000 | €737,000 | −€3.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €2.3m | €2.3m | €6.2m | €3.1m | €3.1m | €3.1m | €4.1m | €4.1m |
| Gross profit | €543,000 | €543,000 | €935,000 | €521,000 | €554,000 | €554,000 | €526,000 | €526,000 |
| Operating income | −€364,000 | −€364,000 | −€710,000 | −€321,000 | −€478,000 | −€283,000 | −€345,000 | −€345,000 |
| Net income | €815,500 | €815,500 | −€962,000 | −€481,000 | −€330,500 | −€330,500 | −€489,500 | −€489,500 |
| Diluted earnings per share | 0.10 | 0.10 | -0.11 | -0.06 | -0.04 | -0.04 | -0.06 | -0.06 |
| Cash from operations | — | — | — | — | — | — | €1.0m | — |
| Total assets | €16.3m | €16.3m | €12.8m | €12.3m | €12.9m | €12.9m | €14.9m | €14.9m |
| Cash and short-term investments | €6.4m | €6.4m | €594,000 | €594,000 | €458,000 | €458,000 | €513,000 | €513,000 |
| Debt | €2.3m | €2.3m | €2.2m | €2.2m | €1.1m | €1.1m | €1.4m | €1.4m |
| Shareholders' equity | €8.6m | €8.6m | €7.0m | €7.0m | €8.0m | €8.0m | €8.6m | €8.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.2% | -8.0% | -8.1% |
| Operating income | — | 21.9% | 18.0% |
| Net income | — | 41.7% | 6.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 18.8% | 18.3% | 17.8% |
| Operating margin | -4.0% | 0.9% | 0.2% | -2.1% |
| Net margin | -7.7% | -1.9% | -1.3% | -3.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.5 | -13.7 | 25.1 | 18.1 | 55.3 | -20.6 | -3.8 | -1.6 | -1.9 | -0.3 |
| Price to sales | 1.0 | 0.5 | 0.6 | 0.5 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Jul 2010.
| FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.12 | 0.22 | 0.22 | 0.24 | 0.34 | 0.34 | 0.30 |
- 2-to-1 reverse split · 6 May 2019
- 100-for-31 split · 30 Jul 1999
- 1-to-1 reverse split · 1 Apr 1999
- 2-for-1 split · 5 Aug 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.