I 
83.67
-0.39%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.50bn
FY2016FY2025
Net income
₹163.2m
FY2016FY2025
Free cash flow
₹10.8m
FY2016FY2025
Shareholders' equity
₹1.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.50bn | ₹1.14bn | ₹906.0m | ₹830.0m | ₹720.4m | ₹686.5m | ₹567.2m | ₹536.9m | ₹552.8m | ₹438.1m |
| Gross profit | ₹1.47bn | ₹1.11bn | ₹795.1m | ₹801.4m | ₹707.2m | ₹678.6m | ₹551.1m | ₹508.7m | ₹545.1m | ₹403.5m |
| Operating income | ₹181.6m | ₹184.3m | ₹158.4m | ₹237.3m | ₹207.6m | ₹204.2m | ₹95.4m | ₹26.5m | −₹35.1m | −₹111.6m |
| Net income | ₹163.2m | ₹156.4m | ₹137.5m | ₹190.7m | ₹180.7m | ₹173.7m | ₹87.5m | −₹4.7m | −₹48.2m | −₹83.7m |
| Diluted earnings per share | 6.83 | 6.64 | 5.81 | 8.49 | 8.06 | 7.68 | 3.99 | -0.21 | -1.99 | -3.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.74bn | ₹1.52bn | ₹1.33bn | ₹1.17bn | ₹1.02bn | ₹744.1m | ₹577.9m | ₹547.4m | ₹564.4m | ₹553.1m |
| Cash and short-term investments | ₹254.3m | ₹187.9m | ₹166.4m | ₹241.0m | ₹149.2m | ₹71.9m | ₹30.1m | ₹55.9m | ₹115.0m | ₹52.3m |
| Total liabilities | ₹329.6m | ₹233.1m | ₹201.3m | ₹193.5m | ₹234.9m | ₹135.7m | ₹138.2m | ₹168.5m | ₹173.3m | ₹106.5m |
| Debt | ₹1.6m | ₹1.6m | ₹2.6m | ₹7.9m | ₹9.1m | ₹22.0m | ₹50.0m | ₹38.9m | ₹23.9m | ₹40.5m |
| Shareholders' equity | ₹1.41bn | ₹1.29bn | ₹1.13bn | ₹972.5m | ₹784.3m | ₹608.4m | ₹439.8m | ₹378.9m | ₹391.2m | ₹446.6m |
| Shares outstanding | 24m | 24m | 24m | 22m | 22m | 23m | 22m | 22m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹18.5m | ₹287.1m | −₹38.3m | ₹235.4m | ₹109.6m | ₹52.6m | −₹55.0m | −₹127.5m | ₹121.9m | −₹143.8m |
| Capital spending | −₹7.7m | −₹2.9m | −₹25.1m | −₹12.8m | −₹8.3m | −₹13.0m | −₹12.2m | −₹8.2m | −₹79.2m | −₹2.1m |
| Free cash flow | ₹10.8m | ₹284.2m | −₹63.4m | ₹222.6m | ₹101.3m | ₹39.7m | −₹67.2m | −₹135.7m | ₹42.7m | −₹145.9m |
| Dividends paid | −₹23.5m | −₹11.7m | −₹9.0m | −₹9.0m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹333.0m | ₹334.8m | ₹305.2m | ₹353.2m | ₹332.6m | ₹418.5m | ₹393.6m | ₹311.4m |
| Gross profit | ₹325.4m | ₹328.4m | ₹299.0m | ₹347.1m | ₹325.1m | ₹410.8m | ₹386.1m | ₹298.4m |
| Operating income | ₹18.0m | ₹19.9m | ₹6.1m | ₹24.2m | ₹22.4m | ₹56.4m | ₹64.6m | ₹30.2m |
| Net income | ₹23.2m | ₹31.7m | ₹12.2m | ₹27.2m | ₹30.9m | ₹50.1m | ₹55.0m | ₹30.0m |
| Diluted earnings per share | 0.97 | 1.33 | 0.51 | 1.14 | 1.31 | 2.13 | 2.33 | 1.28 |
| Cash from operations | — | ₹69.0m | — | ₹18.0m | — | −₹30.0m | — | ₹287.0m |
| Capital spending | — | −₹56.0m | — | −₹7.0m | — | −₹1.0m | — | −₹2.0m |
| Free cash flow | — | ₹13.0m | — | ₹11.0m | — | −₹31.0m | — | ₹285.0m |
| Total assets | — | ₹1.77bn | — | ₹1.74bn | — | ₹1.79bn | — | ₹1.52bn |
| Cash and short-term investments | — | ₹277.8m | — | ₹257.3m | — | ₹205.1m | — | ₹187.9m |
| Debt | — | ₹1.1m | — | ₹1.6m | — | ₹1.4m | — | ₹1.6m |
| Shareholders' equity | — | ₹1.44bn | — | ₹1.41bn | — | ₹1.41bn | — | ₹1.29bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.9% | 37.5% | 36.9% | 87.8% | 50.8% | 98.2% | — | — | — |
| Operating margin | -17.2% | 11.2% | 17.8% | 18.9% | 29.4% | 31.3% | — | — | — |
| Net margin | -12.5% | 10.9% | 13.7% | 15.2% | 23.0% | 25.1% | — | — | — |
| Return on equity | -12.5% | 11.6% | 12.1% | 12.2% | 19.6% | 23.0% | — | — | — |
| Return on assets | -9.8% | 9.4% | 10.3% | 10.4% | 16.4% | 17.7% | — | — | — |
| Free cash flow yield | 18.0% | 1.3% | 15.1% | -3.6% | 6.8% | 6.1% | — | — | — |
| Revenue growth | -16.3% | 30.8% | 26.4% | 9.2% | 15.2% | 4.9% | — | — | — |
| Earnings growth | -195.9% | 4.4% | 13.7% | -27.9% | 5.5% | 4.1% | — | — | — |
| Current ratio | 4.36x | 4.42x | 4.81x | 6.08x | 5.42x | 4.08x | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.03x | — | — | — |
| Equity ratio | 78.4% | 81.1% | 84.7% | 84.8% | 83.4% | 77.0% | — | — | — |
| Interest coverage | -86.72x | 63.99x | 52.53x | 72.64x | 56.36x | 37.80x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.3% | 0.3% | 0.2% |
| Buybacks as a share of market value | -1.4% | -1.4% | 0.4% | -5.3% | -0.1% | 0.8% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.8% | 16.9% | 12.5% |
| Operating income | -8.5% | -2.3% | 20.8% |
| Net income | -5.1% | -1.2% | 15.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 97.6% | 95.4% | 96.1% | 93.1% |
| Operating margin | 13.8% | 17.4% | 20.3% | 14.1% |
| Net margin | 12.1% | 14.8% | 17.3% | 11.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.8 | 19.8 | 17.6 | 8.1 | 10.9 | 6.0 | 6.5 | -189.8 | -62.1 |
| Price to sales | 1.8 | 2.7 | 2.7 | 1.9 | 2.7 | 1.5 | 1.0 | 1.7 | 5.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 23 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 0.50 | 0.40 | 0.40 | 0.20 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.