I
8.04
-0.37%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 91.1m
FY2016FY2025
Net income
−SEK 30.8m
FY2016FY2025
Free cash flow
−SEK 50.2m
FY2016FY2025
Shareholders' equity
SEK 177.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 91.1m | SEK 104.1m | SEK 74.3m | SEK 55.7m | SEK 43.1m | SEK 26.7m | SEK 22.4m | SEK 15.2m | SEK 17.8m | SEK 12.3m |
| Operating income | −SEK 42.7m | SEK 690,600 | −SEK 25.3m | −SEK 14.8m | −SEK 1.8m | −SEK 15.7m | −SEK 24.6m | −SEK 18.8m | −SEK 6.1m | SEK 69,300 |
| Net income | −SEK 30.8m | SEK 4.0m | −SEK 16.2m | SEK 21.3m | −SEK 2.1m | −SEK 15.7m | −SEK 24.6m | −SEK 18.4m | −SEK 5.7m | −SEK 106,400 |
| Diluted earnings per share | -1.50 | 0.21 | -0.87 | 1.17 | -0.14 | -0.99 | -1.96 | -1.84 | -0.68 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 203.1m | SEK 164.9m | SEK 165.2m | SEK 180.4m | SEK 38.2m | SEK 32.2m | SEK 24.9m | SEK 31.3m | SEK 19.8m | SEK 10.2m |
| Cash and short-term investments | SEK 39.6m | SEK 16.9m | SEK 41.9m | SEK 75.3m | SEK 7.7m | SEK 13.1m | SEK 10.6m | SEK 11.6m | SEK 6.8m | SEK 864,700 |
| Total liabilities | SEK 25.4m | SEK 22.1m | SEK 21.6m | SEK 20.7m | SEK 14.0m | SEK 8.5m | SEK 8.9m | SEK 8.2m | SEK 9.2m | SEK 9.2m |
| Debt | SEK 4.8m | SEK 6.4m | SEK 7.9m | SEK 580,900 | SEK 1.5m | SEK 723,800 | SEK 1.4m | SEK 2.4m | SEK 3.3m | SEK 4.9m |
| Shareholders' equity | SEK 177.7m | SEK 142.8m | SEK 143.5m | SEK 159.7m | SEK 24.3m | SEK 23.7m | SEK 16.1m | SEK 23.1m | SEK 10.5m | SEK 1.0m |
| Shares outstanding | 21m | 20m | 19m | 18m | 15m | 16m | 13m | 10m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 38.3m | −SEK 12.7m | −SEK 25.1m | −SEK 20.3m | −SEK 5.1m | −SEK 18.7m | −SEK 25.3m | −SEK 17.5m | −SEK 7.5m | −SEK 2.0m |
| Capital spending | −SEK 11.9m | −SEK 11.6m | −SEK 11.4m | −SEK 29.3m | −SEK 1.6m | −SEK 343,700 | −SEK 192,500 | −SEK 506,400 | −SEK 1.2m | −SEK 2.2m |
| Free cash flow | −SEK 50.2m | −SEK 24.4m | −SEK 36.5m | −SEK 49.5m | −SEK 6.7m | −SEK 19.1m | −SEK 25.5m | −SEK 18.0m | −SEK 8.7m | −SEK 4.2m |
Latest quarters
By quarter end
| Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | Jul 2024 | Apr 2024 | Jan 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 22.3m | SEK 23.8m | SEK 27.1m | SEK 23.7m | SEK 21.8m | SEK 18.5m | SEK 26.1m | SEK 30.1m |
| Operating income | −SEK 10.0m | −SEK 12.4m | −SEK 12.0m | −SEK 10.6m | −SEK 10.5m | −SEK 11.8m | −SEK 1.8m | SEK 340,000 |
| Net income | −SEK 7.4m | −SEK 10.0m | −SEK 9.0m | −SEK 3.5m | −SEK 8.9m | −SEK 9.4m | SEK 2.2m | SEK 846,000 |
| Diluted earnings per share | -0.34 | -0.46 | -0.38 | -0.18 | -0.46 | -0.49 | 0.11 | 0.04 |
| Total assets | SEK 179.0m | SEK 193.8m | SEK 203.1m | SEK 180.3m | SEK 190.2m | SEK 199.8m | SEK 164.9m | SEK 166.2m |
| Cash and short-term investments | SEK 7.8m | SEK 27.2m | SEK 39.6m | SEK 14.7m | SEK 34.1m | SEK 46.2m | SEK 16.9m | SEK 28.4m |
| Debt | SEK 2.3m | SEK 2.7m | SEK 3.2m | SEK 3.6m | SEK 4.0m | SEK 4.4m | SEK 4.8m | SEK 5.2m |
| Shareholders' equity | SEK 157.0m | SEK 168.1m | SEK 177.7m | SEK 162.6m | SEK 170.9m | SEK 179.8m | SEK 142.8m | SEK 140.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.8% | 27.8% | — |
| Operating income | 42.3% | 22.2% | — |
| Net income | — | 14.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.2 | 46.7 | -17.1 | 9.6 | -168.0 | -14.5 | -1.7 | -1.5 | -15.2 |
| Price to sales | 2.4 | 1.8 | 3.7 | 3.7 | 8.4 | 8.5 | 1.8 | 1.8 | 4.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.