I 
97.06
+1.09%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.76bn
FY2017FY2026
Net income
₹409.8m
FY2017FY2026
Free cash flow
₹174.3m
FY2017FY2026
Shareholders' equity
₹1.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.76bn | ₹3.88bn | ₹4.90bn | ₹3.70bn | ₹3.41bn | ₹4.04bn | ₹4.58bn | ₹5.46bn | ₹4.84bn | ₹4.94bn |
| Operating income | ₹351.2m | ₹282.4m | ₹298.6m | ₹242.8m | −₹69.1m | ₹53.5m | ₹182.4m | ₹206.5m | −₹90.2m | −₹63.0m |
| Net income | ₹409.8m | ₹317.3m | ₹36.7m | −₹25.4m | −₹133.4m | −₹28.6m | ₹24.1m | ₹6.7m | ₹98.6m | −₹243.6m |
| Diluted earnings per share | 10.34 | 8.01 | 0.93 | -0.68 | -3.43 | -0.72 | 0.60 | 0.18 | 3.32 | -8.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.59bn | ₹2.67bn | ₹2.63bn | ₹2.12bn | ₹2.00bn | ₹2.47bn | ₹3.07bn | ₹3.70bn | ₹2.83bn | ₹4.00bn |
| Cash and short-term investments | ₹1.00bn | ₹785.2m | ₹591.0m | ₹320.3m | ₹218.3m | ₹308.2m | ₹153.8m | ₹118.0m | ₹89.1m | ₹492.8m |
| Total liabilities | ₹2.59bn | ₹2.09bn | ₹2.34bn | ₹2.20bn | ₹1.99bn | ₹2.32bn | ₹2.89bn | ₹3.82bn | ₹3.20bn | ₹4.20bn |
| Debt | ₹824.7m | ₹845.0m | ₹878.8m | ₹1.05bn | ₹1.09bn | ₹985.6m | ₹1.42bn | ₹1.78bn | ₹1.82bn | ₹2.49bn |
| Shareholders' equity | ₹1.00bn | ₹585.3m | ₹292.9m | −₹83.7m | ₹7.9m | ₹152.8m | ₹176.4m | −₹116.2m | −₹372.1m | −₹473.7m |
| Shares outstanding | 40m | 40m | 40m | 37m | 39m | 40m | 40m | 38m | 30m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹184.4m | ₹387.0m | ₹287.7m | ₹181.9m | −₹119.0m | ₹719.5m | ₹423.8m | ₹3.9m | ₹469.1m | ₹84.0m |
| Capital spending | −₹10.1m | −₹30.9m | −₹39.6m | −₹25.4m | −₹20.6m | −₹45.6m | −₹49.2m | −₹17.2m | −₹61.6m | −₹77.8m |
| Free cash flow | ₹174.3m | ₹356.1m | ₹248.1m | ₹156.5m | −₹139.6m | ₹673.9m | ₹374.6m | −₹13.3m | ₹407.5m | ₹6.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.07bn | ₹1.42bn | ₹1.30bn | ₹1.20bn | ₹846.0m | ₹1.20bn | ₹795.1m | ₹841.5m |
| Operating income | ₹50.1m | ₹95.2m | ₹74.0m | ₹130.9m | ₹92.0m | ₹219.6m | ₹38.1m | ₹62.0m |
| Net income | ₹40.7m | ₹87.7m | ₹186.2m | ₹74.0m | ₹61.4m | ₹122.7m | ₹132.0m | ₹37.7m |
| Diluted earnings per share | 1.03 | 2.21 | 4.70 | 1.87 | 1.55 | 3.10 | 3.33 | 0.95 |
| Cash from operations | — | — | — | ₹188.0m | — | ₹387.0m | — | ₹157.0m |
| Capital spending | — | — | — | −₹6.0m | — | −₹30.0m | — | −₹17.0m |
| Free cash flow | — | — | — | ₹182.0m | — | ₹357.0m | — | ₹140.0m |
| Total assets | — | ₹3.59bn | — | ₹2.99bn | — | ₹2.67bn | — | ₹2.38bn |
| Cash and short-term investments | — | ₹1.00bn | ₹925.7m | ₹925.7m | ₹835.9m | ₹785.2m | ₹692.2m | ₹743.7m |
| Debt | — | ₹807.8m | — | ₹867.4m | — | ₹845.0m | — | ₹897.0m |
| Shareholders' equity | — | ₹1.00bn | ₹677.4m | ₹677.4m | ₹585.3m | ₹585.3m | ₹329.5m | ₹329.5m |
Financial ratios
Data as of 21 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.4% | 8.2% | 5.7% | 7.2% | -1.5% | 1.9% |
| Net margin | 8.6% | 8.2% | 0.7% | -0.7% | -3.9% | -0.7% |
| Return on equity | 40.9% | 54.2% | 12.5% | 30.3% | -1688.6% | -18.7% |
| Return on assets | 11.4% | 11.9% | 1.4% | -1.2% | -6.7% | -1.2% |
| Free cash flow yield | 6.2% | 13.4% | 10.5% | 7.0% | -3.2% | 24.5% |
| Revenue growth | 22.6% | -20.9% | 32.5% | 8.4% | -15.4% | -12.0% |
| Earnings growth | 29.2% | 764.6% | -244.5% | -81.0% | 366.4% | -218.7% |
| Current ratio | 1.67x | 1.72x | 0.90x | 0.75x | 0.72x | 0.81x |
| Debt to equity | 0.81x | 1.40x | 3.00x | -12.49x | 134.82x | 6.20x |
| Equity ratio | 27.9% | 21.9% | 11.1% | -3.9% | 0.4% | 6.2% |
| Interest coverage | 4.54x | 3.64x | 2.66x | 3.41x | -0.78x | 0.89x |
| Buybacks as a share of market value | 0.0% | 0.1% | -6.1% | 3.9% | 1.8% | 1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 3.3% | -0.7% |
| Operating income | 13.1% | 45.7% | 3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.3% | 6.8% | 4.7% | 3.3% |
| Net margin | 8.4% | 4.3% | 2.3% | -2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 11.1 | 118.2 | -133.5 | -17.5 | -103.1 | 58.4 | 195.3 | 17.5 | -5.6 |
| Price to sales | 0.8 | 0.9 | 0.9 | 0.9 | 0.7 | 0.7 | 0.3 | 0.2 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Dec 2012.
| FY2013 | FY2012 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|
| Paid in the year | 1.50 | 2.00 | 1.50 | 2.50 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.