I
0.13
—
Close of 26 Oct 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.9m
FY2016FY2025
Net income
−SEK 24.6m
FY2016FY2025
Free cash flow
−SEK 33.9m
FY2016FY2025
Shareholders' equity
SEK 7.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.9m | SEK 1.9m | SEK 1.9m | SEK 3.0m | SEK 2.3m | SEK 1.2m | SEK 2.5m | SEK 2.5m | SEK 812,000 | SEK 1.4m |
| Research and development | — | SEK 2.6m | SEK 6.5m | SEK 135,000 | SEK 294,000 | SEK 136,000 | SEK 136,000 | SEK 136,000 | SEK 136,000 | — |
| Operating income | −SEK 19.7m | −SEK 19.8m | −SEK 24.3m | −SEK 18.7m | −SEK 11.5m | −SEK 12.6m | −SEK 8.3m | −SEK 7.3m | −SEK 4.9m | −SEK 4.7m |
| Net income | −SEK 24.6m | −SEK 19.7m | −SEK 24.3m | −SEK 28.7m | −SEK 11.8m | −SEK 13.0m | −SEK 8.9m | −SEK 7.6m | −SEK 5.2m | −SEK 4.9m |
| Diluted earnings per share | -0.31 | -0.40 | -1.32 | -1.64 | -0.90 | -1.28 | -0.88 | -1.02 | -0.75 | -0.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 10.7m | SEK 31.5m | SEK 30.1m | SEK 47.1m | SEK 72.1m | SEK 87.6m | SEK 37.5m | SEK 17.9m | SEK 15.1m | SEK 16.6m |
| Cash and short-term investments | SEK 2.6m | SEK 12.8m | SEK 11.2m | SEK 26.4m | SEK 49.5m | SEK 66.6m | SEK 22.3m | SEK 6.9m | SEK 7.6m | SEK 11.2m |
| Total liabilities | SEK 3.1m | SEK 5.3m | SEK 5.3m | SEK 7.7m | SEK 11.5m | SEK 17.0m | SEK 9.8m | SEK 9.3m | SEK 6.7m | SEK 6.2m |
| Debt | — | SEK 269,000 | SEK 1.2m | SEK 1.6m | SEK 2.4m | SEK 4.5m | SEK 4.6m | SEK 6.6m | SEK 4.9m | SEK 5.0m |
| Shareholders' equity | SEK 7.6m | SEK 26.2m | SEK 24.8m | SEK 39.4m | SEK 60.6m | SEK 70.6m | SEK 27.7m | SEK 8.6m | SEK 8.4m | SEK 10.4m |
| Shares outstanding | 79m | 49m | 18m | 17m | 13m | 10m | 10m | 7m | 7m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 17.0m | −SEK 15.6m | −SEK 19.3m | −SEK 20.3m | −SEK 14.7m | −SEK 5.3m | −SEK 6.1m | −SEK 7.2m | −SEK 4.9m | −SEK 4.8m |
| Capital spending | −SEK 17.0m | −SEK 3.0m | −SEK 5.2m | −SEK 1.9m | −SEK 3.3m | −SEK 4.7m | −SEK 4.6m | −SEK 2.9m | −SEK 1.9m | −SEK 1.9m |
| Free cash flow | −SEK 33.9m | −SEK 18.6m | −SEK 24.4m | −SEK 22.3m | −SEK 18.0m | −SEK 10.0m | −SEK 10.6m | −SEK 10.0m | −SEK 6.8m | −SEK 6.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 281,000 | SEK 340,000 | SEK 297,000 | SEK 926,000 | SEK 51,000 | SEK 604,000 | SEK 264,000 | SEK 490,000 |
| Operating income | −SEK 2.1m | −SEK 3.9m | −SEK 5.8m | −SEK 3.1m | −SEK 5.2m | −SEK 4.6m | −SEK 6.7m | −SEK 3.5m |
| Net income | −SEK 2.1m | −SEK 3.1m | −SEK 16.2m | −SEK 3.1m | −SEK 5.2m | −SEK 4.2m | −SEK 6.7m | −SEK 3.5m |
| Diluted earnings per share | -0.03 | -0.04 | -0.21 | -0.04 | -0.07 | -0.05 | -0.13 | -0.07 |
| Cash from operations | −SEK 5.0m | −SEK 1.0m | −SEK 3.0m | −SEK 3.0m | −SEK 5.0m | −SEK 4.0m | −SEK 3.0m | −SEK 4.0m |
| Capital spending | — | −SEK 1.0m | −SEK 3.0m | — | −SEK 5.0m | −SEK 4.0m | — | — |
| Free cash flow | — | −SEK 2.0m | −SEK 6.0m | — | −SEK 10.0m | −SEK 8.0m | — | — |
| Total assets | SEK 7.3m | SEK 13.6m | SEK 10.7m | SEK 27.5m | SEK 25.9m | SEK 26.4m | SEK 31.5m | SEK 20.8m |
| Cash and short-term investments | SEK 5.0m | SEK 1.2m | SEK 2.6m | SEK 7.3m | SEK 5.5m | SEK 7.6m | SEK 12.8m | SEK 1.2m |
| Debt | — | — | — | SEK 122,000 | SEK 122,000 | SEK 169,000 | SEK 269,000 | SEK 355,000 |
| Shareholders' equity | SEK 6.5m | SEK 8.7m | SEK 7.6m | SEK 23.9m | SEK 21.3m | SEK 22.0m | SEK 26.2m | SEK 17.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.5% | 9.8% | 7.1% |
| Operating income | 1.7% | 9.3% | 18.1% |
| Net income | -5.0% | 13.6% | 19.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1053.4% | -948.3% | -872.4% | -666.9% |
| Net margin | -1183.6% | -1118.3% | -999.7% | -752.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -0.2 | -0.1 | -0.1 | -0.6 | -1.0 | -1.3 | -0.6 | -1.1 | -1.2 |
| Price to sales | 1.3 | 1.8 | 1.3 | 0.8 | 3.0 | 10.8 | 4.8 | 1.8 | 6.7 | 4.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.