I 
4.22
+8.76%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$166.2m
FY2016FY2025
Net income
$838,000
FY2016FY2025
Free cash flow
$6.5m
FY2016FY2025
Shareholders' equity
−$4.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $166.2m | $191.2m | $167.3m | $245.3m | $262.4m | $313.8m | $219.5m | $202.5m | $219.3m | $243.6m |
| Gross profit | $62.7m | $68.8m | $35.8m | $66.9m | $75.9m | $90.8m | $64.0m | $70.6m | $67.3m | $76.3m |
| Research and development | $19.8m | $20.6m | $19.7m | $38.3m | $52.7m | $45.0m | $23.9m | $20.6m | $21.4m | $30.7m |
| Operating income | $4.7m | $1.7m | −$35.9m | −$59.8m | −$40.8m | −$25.1m | −$19.2m | $14.0m | −$26.3m | −$44.6m |
| Net income | $838,000 | $4.6m | −$46.2m | −$68.0m | −$48.1m | −$111.2m | −$40.1m | −$8.1m | −$45.7m | −$60.6m |
| Diluted earnings per share | 0.06 | 0.33 | -0.39 | -6.29 | -4.57 | -11.23 | -4.99 | -1.10 | -7.57 | -11.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $93.8m | $100.0m | $121.8m | $159.9m | $215.8m | $227.4m | $161.4m | $162.3m | $158.2m | $158.7m |
| Cash and short-term investments | $24.9m | $39.6m | $7.5m | $7.1m | $46.5m | $40.0m | $12.1m | $31.0m | $21.2m | $9.9m |
| Total liabilities | $97.9m | $112.9m | $223.9m | $230.1m | $240.7m | $255.3m | $198.7m | $198.8m | $203.8m | $176.4m |
| Debt | $42.6m | $56.7m | $164.0m | $166.3m | $157.9m | $165.1m | $148.1m | $139.5m | $132.0m | $94.1m |
| Shareholders' equity | −$4.0m | −$12.9m | −$102.1m | −$70.1m | −$24.9m | −$27.9m | −$37.2m | −$36.4m | −$45.6m | −$17.8m |
| Shares outstanding | 15m | 14m | 118m | 11m | 11m | 10m | 8m | 7m | 6m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $7.2m | $33.5m | $6.0m | −$33.3m | −$25.2m | $20.1m | −$18.0m | −$1.8m | −$14.6m | −$6.6m |
| Capital spending | −$661,000 | −$100,000 | −$8.3m | −$1.5m | −$28.8m | −$35.1m | −$28.7m | −$4.4m | −$4.6m | −$4.4m |
| Free cash flow | $6.5m | $33.4m | −$2.4m | −$34.8m | −$54.0m | −$15.1m | −$46.7m | −$6.1m | −$19.3m | −$10.9m |
| Dividends paid | — | — | — | — | −$3.5m | −$26.7m | −$12.0m | −$1.8m | −$62.8m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $44.0m | $34.3m | $48.4m | $45.9m | $40.2m | $31.7m | $48.1m | $54.0m |
| Gross profit | $14.8m | $14.8m | $12.1m | $19.1m | $16.5m | $15.0m | $17.9m | $18.8m |
| Operating income | −$7.2m | −$5.6m | $1.4m | $2.2m | $1.5m | −$424,000 | $1.8m | $6.7m |
| Net income | −$8.4m | −$4.5m | $469,000 | $1.4m | $507,000 | −$1.6m | −$566,000 | $9.0m |
| Diluted earnings per share | -0.52 | -0.28 | 0.03 | 0.09 | 0.03 | -0.10 | -0.04 | 0.64 |
| Cash from operations | −$23.0m | $1.0m | $11.0m | $3.0m | −$4.0m | −$3.0m | −$11.0m | $14.0m |
| Capital spending | −$3.0m | −$3.0m | −$2.0m | −$1.0m | — | — | — | −$1.0m |
| Free cash flow | −$26.0m | −$2.0m | $9.0m | $2.0m | — | — | — | $13.0m |
| Total assets | $90.4m | $84.2m | $93.8m | $85.8m | $83.1m | $93.0m | $100.0m | $113.4m |
| Cash and short-term investments | $1.9m | $19.3m | $24.9m | $14.6m | $13.2m | $35.1m | $39.6m | $12.0m |
| Debt | $50.3m | $51.4m | $42.6m | $42.6m | $43.2m | $58.1m | $58.1m | $113.6m |
| Shareholders' equity | −$30.6m | −$25.4m | −$4.0m | −$7.7m | −$10.5m | −$13.0m | −$12.9m | −$85.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.2% | -11.9% | -2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.8% | 30.4% | 29.8% | 30.1% |
| Operating margin | 1.8% | -11.6% | -11.5% | -11.0% |
| Net margin | 1.5% | -14.1% | -19.9% | -19.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 186.1 | 31.5 | -3.4 | -0.8 | -7.6 | -8.2 | -8.8 | -22.6 | -1.3 | -1.3 |
| Price to sales | 0.9 | 0.8 | 0.9 | 0.2 | 1.4 | 2.9 | 1.6 | 0.9 | 0.3 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -3% | 681% | -72% | -86% | -59% | 99% | 96% | 140% | -40% | 54% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 24 Jan 2024
- 15-to-1 reverse split · 29 Oct 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.