I
5.54
-0.72%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€412.2m
FY2016FY2025
Net income
€44.6m
FY2016FY2025
Free cash flow
−€31.8m
FY2016FY2025
Shareholders' equity
€611.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €412.2m | €434.6m | €514.3m | €567.5m | €741.2m | €464.4m | €509.5m | €360.8m | €199.7m | €203.6m |
| Research and development | — | — | €0 | €0 | €0 | €0 | €0 | €0 | −€0 | −€0 |
| Operating income | €81.7m | €47.3m | €52.0m | €72.7m | €117.2m | €80.7m | €86.1m | €38.1m | −€243.8m | €850,771 |
| Net income | €44.6m | €31.2m | €20.1m | €40.6m | €83.1m | €33.7m | €69.8m | €6.5m | −€31.1m | −€22.4m |
| Diluted earnings per share | 1.03 | 0.72 | 0.46 | 0.93 | 1.77 | 0.86 | 1.78 | 0.17 | -0.79 | -0.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.90bn | €1.94bn | €1.84bn | €1.78bn | €1.52bn | €1.28bn | €1.12bn | €686.6m | €789.1m | €685.2m |
| Cash and short-term investments | €367.5m | €262.2m | €383.6m | €243.0m | €123.1m | €78.7m | €109.0m | €81.6m | €58.7m | €91.1m |
| Total liabilities | €1.28bn | €1.35bn | €1.26bn | €1.21bn | €929.8m | €762.1m | €813.2m | €439.7m | €736.9m | €682.5m |
| Debt | €500.6m | €522.8m | €547.3m | €531.6m | €400.2m | €492.4m | €605.4m | €265.6m | €375.7m | €382.5m |
| Shareholders' equity | €611.7m | €587.4m | €570.4m | €573.7m | €590.9m | €519.4m | €309.2m | €241.7m | €50.7m | €652,455 |
| Shares outstanding | 43m | 43m | 43m | 44m | 47m | 39m | 39m | 39m | 39m | 39m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€31.8m | €102.5m | €107.7m | €70.2m | €43.9m | €119.9m | −€205.1m | −€40.4m | −€34.5m | €87.7m |
| Capital spending | −€23,000 | −€65,000 | −€63,000 | −€403,000 | −€1.8m | −€1.9m | −€941,000 | −€1.1m | −€491,685 | −€371,517 |
| Free cash flow | −€31.8m | €102.4m | €107.6m | €69.8m | €42.1m | €118.0m | −€206.0m | −€41.5m | −€35.0m | €87.3m |
| Dividends paid | −€21.7m | −€14.3m | −€15.2m | −€28.8m | −€12.2m | −€12.2m | −€12.2m | −€12.2m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €111.5m | €98.3m | €159.0m | €121.4m | €92.9m | €79.8m | €118.8m | €99.5m |
| Operating income | €4.9m | €24.2m | €7.9m | €20.6m | €6.2m | €16.0m | €9.1m | €10.8m |
| Net income | −€356,000 | €16.4m | €2.2m | €29.5m | €2.8m | €10.1m | €7.6m | €6.8m |
| Diluted earnings per share | -0.01 | 0.38 | 0.05 | 0.68 | 0.07 | 0.23 | 0.18 | 0.16 |
| Cash from operations | €38.0m | −€4.0m | −€17.0m | −€7.0m | €16.0m | −€16.0m | −€24.0m | €107.0m |
| Total assets | €1.45bn | €1.44bn | €1.90bn | €1.78bn | €2.00bn | €1.96bn | €1.94bn | €1.87bn |
| Cash and short-term investments | €291.4m | €257.4m | €367.5m | €342.1m | €425.4m | €412.5m | €262.2m | €429.9m |
| Debt | €175.2m | €212.9m | €500.6m | €483.8m | €554.8m | €538.8m | €522.8m | €506.0m |
| Shareholders' equity | €609.3m | €628.1m | €611.7m | €609.0m | €579.3m | €597.7m | €587.4m | €580.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.1% | -2.4% | 1.4% |
| Operating income | 3.9% | 0.2% | — |
| Net income | 3.2% | 5.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.2% | 13.2% | 14.4% | 6.8% |
| Net margin | 8.9% | 7.1% | 8.1% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.6 | 11.8 | 15.7 | 8.7 | 9.4 | 24.4 | 12.4 | 100.1 |
| Price to sales | 0.8 | 0.8 | 0.6 | 0.6 | 1.1 | 1.8 | 1.7 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.43 | 0.50 | 0.33 | 0.35 | 0.62 | 0.26 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.