I
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 263.85bn
FY2016FY2025
Net income
−IDR 19.27bn
FY2016FY2025
Free cash flow
−IDR 112.03bn
FY2016FY2025
Shareholders' equity
−IDR 52.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 263.85bn | IDR 283.91bn | IDR 277.80bn | IDR 281.98bn | IDR 276.52bn | IDR 255.67bn | IDR 404.55bn | IDR 318.33bn | IDR 375.91bn | IDR 277.53bn |
| Gross profit | IDR 42.16bn | IDR 42.78bn | IDR 40.74bn | IDR 37.19bn | IDR 43.58bn | IDR 49.17bn | IDR 82.93bn | IDR 56.56bn | IDR 66.24bn | IDR 42.75bn |
| Operating income | IDR 1.63bn | IDR 1.76bn | IDR 31.35bn | −IDR 78.27bn | IDR 8.13bn | IDR 11.09bn | IDR 32.39bn | IDR 14.89bn | IDR 16.47bn | IDR 8.38bn |
| Net income | −IDR 19.27bn | −IDR 30.18bn | IDR 550.9m | −IDR 75.30bn | −IDR 31.19bn | −IDR 17.30bn | −IDR 3.88bn | −IDR 11.31bn | −IDR 10.27bn | −IDR 19.16bn |
| Diluted earnings per share | -29.64 | -46.44 | 0.85 | -115.85 | -47.99 | -26.62 | -5.98 | -17.40 | -15.79 | -29.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 192.53bn | IDR 261.60bn | IDR 293.29bn | IDR 310.49bn | IDR 415.50bn | IDR 453.90bn | IDR 478.79bn | IDR 480.29bn | IDR 471.28bn | IDR 366.25bn |
| Cash and short-term investments | IDR 1.27bn | IDR 974.4m | IDR 1.20bn | IDR 2.41bn | IDR 1.12bn | IDR 2.29bn | IDR 2.08bn | IDR 1.94bn | IDR 4.62bn | IDR 4.02bn |
| Total liabilities | IDR 243.72bn | IDR 294.29bn | IDR 272.39bn | IDR 291.14bn | IDR 321.78bn | IDR 330.55bn | IDR 337.88bn | IDR 339.53bn | IDR 340.27bn | IDR 262.81bn |
| Debt | IDR 174.46bn | IDR 93.69bn | IDR 118.40bn | IDR 153.61bn | IDR 252.25bn | IDR 341.27bn | IDR 290.48bn | IDR 302.40bn | IDR 285.66bn | IDR 214.80bn |
| Shareholders' equity | −IDR 52.17bn | −IDR 33.65bn | IDR 19.83bn | IDR 18.72bn | IDR 92.56bn | IDR 122.22bn | IDR 139.81bn | IDR 139.72bn | IDR 130.11bn | IDR 103.44bn |
| Shares outstanding | 650m | 650m | 650m | 650m | 650m | 650m | 650m | 650m | 650m | 650m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 103.18bn | IDR 10.44bn | −IDR 9.93bn | −IDR 75.30bn | IDR 40.34bn | IDR 66.16bn | IDR 54.77bn | IDR 28.91bn | IDR 44.76bn | IDR 41.27bn |
| Capital spending | −IDR 8.86bn | −IDR 7.02bn | −IDR 3.62bn | −IDR 1.08bn | −IDR 6.66bn | −IDR 1.25bn | −IDR 3.46bn | −IDR 10.12bn | −IDR 51.97bn | −IDR 42.33bn |
| Free cash flow | −IDR 112.03bn | IDR 3.42bn | −IDR 13.55bn | −IDR 76.38bn | IDR 33.67bn | IDR 64.90bn | IDR 51.31bn | IDR 18.79bn | −IDR 7.21bn | −IDR 1.06bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 121.49bn | IDR 73.10bn | IDR 78.20bn | IDR 65.65bn | IDR 58.03bn | IDR 61.98bn | IDR 64.99bn | IDR 91.20bn |
| Gross profit | IDR 22.85bn | IDR 11.67bn | IDR 1.78bn | IDR 13.58bn | IDR 13.91bn | IDR 12.89bn | IDR 1.25bn | IDR 16.21bn |
| Operating income | IDR 11.93bn | −IDR 1.27bn | −IDR 7.73bn | IDR 2.54bn | IDR 4.18bn | IDR 2.64bn | −IDR 9.26bn | IDR 5.73bn |
| Net income | IDR 10.57bn | −IDR 2.24bn | −IDR 21.98bn | IDR 1.15bn | −IDR 1.04bn | IDR 2.60bn | −IDR 23.32bn | −IDR 2.10bn |
| Diluted earnings per share | 16.25 | -3.44 | -33.82 | 1.77 | -1.59 | 3.99 | -35.88 | -3.22 |
| Cash from operations | IDR 4.53bn | −IDR 6.29bn | −IDR 115.26bn | IDR 3.71bn | IDR 8.88bn | −IDR 502.0m | −IDR 3.55bn | IDR 4.20bn |
| Capital spending | −IDR 2.22bn | −IDR 2.0m | −IDR 7.85bn | −IDR 6.94bn | −IDR 7.42bn | −IDR 518.0m | −IDR 3.71bn | −IDR 1.26bn |
| Free cash flow | IDR 2.31bn | −IDR 6.29bn | −IDR 123.11bn | −IDR 3.23bn | IDR 1.45bn | −IDR 1.02bn | −IDR 7.26bn | IDR 2.93bn |
| Total assets | IDR 176.35bn | IDR 171.06bn | IDR 192.53bn | IDR 254.09bn | IDR 246.16bn | IDR 235.80bn | IDR 261.60bn | IDR 267.73bn |
| Cash and short-term investments | IDR 3.31bn | IDR 6.11bn | IDR 1.27bn | IDR 5.10bn | IDR 488.4m | IDR 1.65bn | IDR 974.4m | IDR 2.20bn |
| Debt | IDR 57.82bn | IDR 58.38bn | IDR 22.49bn | IDR 67.99bn | IDR 89.78bn | IDR 91.34bn | IDR 93.69bn | IDR 96.26bn |
| Shareholders' equity | −IDR 43.84bn | −IDR 54.41bn | −IDR 52.17bn | −IDR 30.93bn | −IDR 32.09bn | −IDR 31.05bn | −IDR 33.65bn | IDR 12.85bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.0% | 15.1% | 14.7% | 13.2% | 15.8% | 19.2% |
| Operating margin | 0.6% | 0.6% | 11.3% | -27.8% | 2.9% | 4.3% |
| Net margin | -7.3% | -10.6% | 0.2% | -26.7% | -11.3% | -6.8% |
| Return on equity | 36.9% | 89.7% | 2.8% | -402.2% | -33.7% | -14.2% |
| Return on assets | -10.0% | -11.5% | 0.2% | -24.3% | -7.5% | -3.8% |
| Free cash flow yield | -20.6% | 3.8% | -1.4% | -16.2% | 10.3% | 14.7% |
| Revenue growth | -7.1% | 2.2% | -1.5% | 2.0% | 8.2% | -36.8% |
| Earnings growth | -36.2% | -5579.0% | -100.7% | 141.4% | 80.3% | 345.4% |
| Current ratio | 0.48x | 0.13x | 0.14x | 0.16x | 0.13x | 0.24x |
| Debt to equity | -1.46x | -2.78x | 5.96x | 8.20x | 2.73x | 2.58x |
| Equity ratio | -27.1% | -12.9% | 6.8% | 6.0% | 22.3% | 26.9% |
| Interest coverage | 0.06x | 0.05x | 1.11x | -2.81x | 0.32x | 0.43x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | 0.6% | -3.1% |
| Operating income | — | -31.8% | -25.8% |
| Net income | -36.5% | 2.2% | 19.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.5% | 14.7% | 15.6% | 16.6% |
| Operating margin | 0.6% | -3.9% | -1.5% | 2.4% |
| Net margin | -9.0% | -11.2% | -10.5% | -6.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.5 | -2.8 | 198.2 | -10.2 | -37.3 | -146.5 | -677.7 | -117.2 |
| Price to sales | 0.9 | 0.3 | 0.4 | 2.7 | 4.2 | 9.9 | 6.5 | 4.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.