I 
6.75
+0.75%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 421.1m
FY2016FY2025
Net income
PLN 55.8m
FY2016FY2025
Free cash flow
−PLN 50.3m
FY2016FY2025
Shareholders' equity
PLN 545.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 421.1m | PLN 393.0m | PLN 308.6m | PLN 357.7m | PLN 321.4m | PLN 382.6m | PLN 270.5m | PLN 259.0m | PLN 202.9m | PLN 204.6m |
| Gross profit | PLN 148.7m | PLN 129.2m | PLN 104.2m | PLN 132.3m | PLN 101.7m | PLN 119.3m | PLN 91.9m | PLN 84.3m | PLN 70.3m | PLN 63.5m |
| Operating income | PLN 90.2m | PLN 77.1m | PLN 58.1m | PLN 88.7m | PLN 61.9m | PLN 87.0m | PLN 57.8m | PLN 52.8m | PLN 38.8m | PLN 38.1m |
| Net income | PLN 55.8m | PLN 50.0m | PLN 35.2m | PLN 54.7m | PLN 40.6m | PLN 63.0m | PLN 39.2m | PLN 37.9m | PLN 28.1m | PLN 27.7m |
| Diluted earnings per share | 1.39 | 1.25 | 0.88 | 1.37 | 1.01 | 1.57 | 0.98 | 0.95 | 0.70 | 0.69 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 972.7m | PLN 864.3m | PLN 799.3m | PLN 750.2m | PLN 722.9m | PLN 686.5m | PLN 635.7m | PLN 543.9m | PLN 425.7m | PLN 358.1m |
| Cash and short-term investments | PLN 52.6m | PLN 40.8m | PLN 47.2m | PLN 54.7m | PLN 63.3m | PLN 90.6m | PLN 19.9m | PLN 95.5m | PLN 13.8m | PLN 21.5m |
| Total liabilities | PLN 380.5m | PLN 324.4m | PLN 304.9m | PLN 285.8m | PLN 309.6m | PLN 298.1m | PLN 307.9m | PLN 248.2m | PLN 160.3m | PLN 112.5m |
| Debt | PLN 222.1m | PLN 147.5m | PLN 158.8m | PLN 150.4m | PLN 123.4m | PLN 110.4m | PLN 86.1m | PLN 85.8m | PLN 68.8m | PLN 49.5m |
| Shareholders' equity | PLN 545.9m | PLN 494.1m | PLN 454.9m | PLN 430.5m | PLN 386.3m | PLN 365.7m | PLN 308.7m | PLN 279.5m | PLN 251.5m | PLN 233.5m |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −PLN 46.5m | PLN 31.4m | PLN 14.8m | −PLN 3.1m | −PLN 5.8m | PLN 69.7m | PLN 21.6m | PLN 28.3m | −PLN 8.0m | PLN 21.6m |
| Capital spending | −PLN 3.8m | −PLN 2.3m | −PLN 8.2m | −PLN 11.8m | −PLN 7.7m | −PLN 13.2m | −PLN 10.0m | −PLN 16.0m | −PLN 4.0m | −PLN 201,000 |
| Free cash flow | −PLN 50.3m | PLN 29.0m | PLN 6.6m | −PLN 14.9m | −PLN 13.5m | PLN 56.5m | PLN 11.6m | PLN 12.3m | −PLN 12.0m | PLN 21.4m |
| Dividends paid | −PLN 10.0m | −PLN 10.0m | −PLN 10.0m | −PLN 10.0m | −PLN 20.0m | −PLN 6.0m | −PLN 10.0m | −PLN 10.0m | −PLN 10.0m | −PLN 12.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 61.7m | PLN 81.1m | PLN 152.0m | PLN 96.1m | PLN 105.7m | PLN 67.3m | PLN 222.1m | PLN 34.0m |
| Gross profit | PLN 19.9m | PLN 25.3m | PLN 53.2m | PLN 33.7m | PLN 40.6m | PLN 21.2m | PLN 71.0m | PLN 15.0m |
| Operating income | PLN 2.2m | PLN 11.8m | PLN 32.6m | PLN 20.8m | PLN 26.3m | PLN 8.9m | PLN 50.6m | PLN 4.5m |
| Net income | PLN 701,000 | PLN 6.5m | PLN 23.4m | PLN 11.5m | PLN 14.6m | PLN 6.3m | PLN 30.0m | PLN 5.0m |
| Diluted earnings per share | 0.02 | 0.16 | 0.58 | 0.29 | 0.37 | 0.16 | 0.75 | 0.13 |
| Cash from operations | −PLN 15.0m | PLN 26.0m | −PLN 17.0m | PLN 1.0m | −PLN 20.0m | — | — | −PLN 6.0m |
| Capital spending | — | — | −PLN 2.0m | — | −PLN 1.0m | — | — | — |
| Free cash flow | — | — | −PLN 19.0m | — | −PLN 21.0m | — | — | — |
| Total assets | PLN 993.8m | PLN 960.0m | PLN 972.7m | PLN 985.5m | PLN 931.9m | PLN 911.7m | PLN 864.3m | PLN 930.7m |
| Cash and short-term investments | PLN 53.8m | PLN 55.9m | PLN 52.6m | PLN 78.4m | PLN 62.5m | PLN 51.1m | PLN 40.8m | PLN 52.8m |
| Debt | PLN 217.1m | PLN 199.7m | PLN 218.3m | PLN 226.6m | PLN 196.6m | PLN 158.7m | PLN 143.4m | PLN 149.6m |
| Shareholders' equity | PLN 540.2m | PLN 552.4m | PLN 545.9m | PLN 522.5m | PLN 511.0m | PLN 508.5m | PLN 494.1m | PLN 464.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 1.9% | 7.2% |
| Operating income | 0.6% | 0.7% | 10.3% |
| Net income | 0.7% | -2.4% | 8.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.1% | 34.8% | 33.7% | 33.1% |
| Operating margin | 20.6% | 21.2% | 21.2% | 20.5% |
| Net margin | 13.0% | 13.2% | 13.7% | 13.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.1 | 5.0 | 8.9 | 3.7 | 7.7 | 3.0 | 4.9 | 4.8 | 7.1 | 6.3 |
| Price to sales | 0.8 | 0.6 | 1.0 | 0.6 | 1.0 | 0.5 | 0.7 | 0.7 | 1.0 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 24 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.25 | 0.25 | 0.25 | 0.50 | 0.15 | 0.25 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.