I 
36.96
-0.19%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$251.7m
FY2016FY2025
Net income
$32.2m
FY2016FY2025
Free cash flow
$35.6m
FY2016FY2025
Shareholders' equity
$107.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $251.7m | $170.5m | $86.8m | $79.0m | $69.8m | $58.2m | $55.9m | $57.4m | $60.9m | $63.1m |
| Gross profit | $99.8m | $66.9m | $31.9m | $27.7m | $26.3m | $19.8m | $18.7m | $18.5m | $15.1m | $16.1m |
| Research and development | — | $3.5m | $2.7m | $2.1m | $1.3m | $1.3m | $305,000 | $100,000 | $1.1m | $1.3m |
| Operating income | $40.2m | $24.2m | $939,000 | −$10.5m | −$1.5m | $1.2m | −$803,000 | $2.7m | −$5.1m | −$4.7m |
| Net income | $32.2m | $28.7m | −$908,000 | −$11.9m | −$1.7m | $617,000 | −$2.1m | −$253,000 | −$5.1m | −$5.5m |
| Diluted earnings per share | 0.91 | 0.85 | -0.03 | -0.44 | -0.06 | 0.02 | -0.08 | -0.01 | -0.20 | -0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $168.6m | $113.4m | $59.4m | $48.0m | $59.2m | $57.3m | $49.5m | $46.1m | $47.9m | $47.6m |
| Cash and short-term investments | $82.2m | $46.9m | $13.8m | $10.3m | $18.9m | $17.6m | $10.9m | $10.9m | $11.4m | $14.2m |
| Total liabilities | $61.5m | $50.1m | $34.4m | $30.0m | $32.8m | $31.0m | $27.4m | $18.9m | $20.7m | $17.4m |
| Debt | $1.2m | $8.4m | $8.0m | $6.0m | $7.5m | $8.0m | $6.0m | $5.6m | $7.8m | $5.0m |
| Shareholders' equity | $107.1m | $63.5m | $25.7m | $18.0m | $26.4m | $29.6m | $25.5m | $30.6m | $31.1m | $33.8m |
| Shares outstanding | 35m | 34m | 32m | 27m | 27m | 28m | 25m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $46.8m | $35.0m | $5.9m | −$1.2m | $5.2m | $5.7m | $4.3m | $3.6m | $738,000 | −$2.7m |
| Capital spending | −$11.1m | −$7.7m | −$5.6m | −$6.5m | −$4.4m | −$1.4m | −$1.7m | −$2.0m | −$3.4m | −$2.7m |
| Free cash flow | $35.6m | $27.3m | $339,000 | −$7.7m | $783,000 | $4.2m | $2.6m | $1.6m | −$2.7m | −$5.5m |
| Dividends paid | — | — | — | — | −$773,000 | — | −$11,000 | −$2,000 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $92.1m | $90.1m | $72.4m | $62.5m | $58.4m | $58.3m | $59.2m | $52.2m |
| Gross profit | $42.5m | $39.1m | $27.8m | $25.9m | $23.2m | $23.3m | $26.8m | $21.8m |
| Operating income | $15.9m | $16.2m | $11.0m | $10.8m | $9.1m | $8.3m | $11.3m | $11.9m |
| Net income | $14.4m | $14.9m | $8.8m | $8.3m | $7.2m | $7.8m | $10.3m | $17.4m |
| Diluted earnings per share | 0.41 | 0.43 | 0.25 | 0.24 | 0.20 | 0.22 | 0.31 | 0.52 |
| Cash from operations | $164.0m | $37.0m | $12.0m | $18.0m | $4.0m | $10.0m | $17.0m | $11.0m |
| Capital spending | −$5.0m | −$2.0m | −$2.0m | −$4.0m | −$1.0m | −$2.0m | −$2.0m | −$1.0m |
| Free cash flow | $159.0m | $35.0m | $10.0m | $14.0m | $3.0m | $8.0m | $15.0m | $10.0m |
| Total assets | $356.7m | $210.4m | $168.6m | $152.9m | $132.6m | $125.2m | $113.4m | $88.2m |
| Cash and short-term investments | $250.4m | $117.4m | $82.2m | $73.9m | $59.8m | $56.6m | $46.9m | $26.4m |
| Debt | $3.5m | $1.2m | $1.2m | $1.1m | $928,000 | $904,000 | $877,000 | $855,000 |
| Shareholders' equity | $159.5m | $128.3m | $107.1m | $97.3m | $86.7m | $75.5m | $63.5m | $47.7m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 39.7% | 39.3% | 36.8% | 35.0% | 37.6% | 34.1% | — |
| Operating margin | 16.5% | 14.4% | 0.4% | -13.3% | -2.4% | 2.0% | — |
| Net margin | 12.8% | 16.8% | -1.0% | -15.1% | -2.4% | 1.1% | — |
| Return on equity | 30.1% | 45.2% | -3.5% | -66.1% | -6.3% | 2.1% | — |
| Return on assets | 19.1% | 25.3% | -1.5% | -24.8% | -2.8% | 1.1% | — |
| Free cash flow yield | 3.9% | 3.1% | 0.9% | 0.5% | 0.8% | 0.6% | — |
| Revenue growth | 47.6% | 96.4% | 9.8% | 13.3% | 19.8% | 4.3% | — |
| Earnings growth | 12.3% | -3256.4% | -92.4% | 613.4% | -371.2% | -128.8% | — |
| Current ratio | 2.68x | 2.05x | 1.40x | 1.14x | 1.59x | 1.74x | — |
| Debt to equity | 0.01x | 0.01x | 0.03x | 0.32x | 0.27x | 0.25x | — |
| Equity ratio | 63.5% | 55.9% | 43.2% | 37.6% | 44.6% | 51.8% | — |
| Interest coverage | — | 160.03x | 1.78x | -953.00x | -16510.00x | 8.74x | -7.90x |
| R&D as a share of sales | — | 2.1% | 3.1% | 2.7% | 1.8% | 2.2% | 0.5% |
| Buybacks as a share of market value | -5.5% | -5.1% | -16.8% | -0.9% | 2.6% | -9.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 47.1% | 34.0% | 15.7% |
| Operating income | — | 102.5% | — |
| Net income | — | 120.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.5% | 38.5% | 38.1% | 35.1% |
| Operating margin | 15.3% | 9.3% | 7.6% | 4.4% |
| Net margin | 14.4% | 8.2% | 6.6% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 56.1 | 46.4 | -286.7 | -6.8 | -96.0 | 239.2 | -13.6 | -153.4 | -7.0 | -11.4 |
| Price to sales | 7.2 | 7.8 | 3.0 | 1.0 | 2.3 | 2.5 | 0.5 | 0.7 | 0.6 | 1.0 |
Market value over time
30 Dec 2016 to 2 Nov 2026, in USD
$62.8m$1.44bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 40% | 289% | 205% | -48% | -6% | 385% | -25% | 25% | -37% | -24% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 26 Mar 2001
- 2-for-1 split · 4 Dec 2000
- 3-for-1 split · 10 Sept 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.