I 
9.21
+2.68%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$989.7m
FY2017FY2026
Net income
−$2.5m
FY2017FY2026
Free cash flow
$50.4m
FY2017FY2026
Shareholders' equity
$235.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $989.7m | $853.7m | $763.9m | $688.1m | $698.6m | $637.8m | $567.2m | $465.6m | $8.8m | $4.8m |
| Research and development | — | — | — | — | — | — | — | $160,000 | $38,811 | $77,804 |
| Operating income | $66.3m | −$29.4m | −$23.2m | −$49.3m | −$4.7m | $74.8m | $50.9m | $39.7m | −$5.1m | −$5.8m |
| Net income | −$2.5m | −$30.3m | −$21.3m | −$40.7m | −$6.5m | −$44.0m | $26.3m | $19.6m | −$6.5m | −$13.7m |
| Diluted earnings per share | -0.02 | -0.22 | -0.16 | -0.30 | -0.05 | -0.32 | 0.20 | 0.14 | -2.44 | -9.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $557.4m | $557.2m | $579.8m | $547.7m | $562.9m | $538.6m | $409.6m | $363.2m | $9.0m | $8.2m |
| Cash and short-term investments | $141.3m | $105.9m | $102.8m | $102.8m | $184.4m | $203.7m | $114.6m | $61.2m | — | — |
| Total liabilities | $288.6m | $294.3m | $280.0m | $247.9m | $209.1m | $180.6m | $301.9m | $281.8m | $8.1m | $7.1m |
| Debt | $87.0m | $101.1m | $113.0m | $113.0m | $84.8m | $82.6m | $218.0m | $194.8m | $1.3m | $1.4m |
| Shareholders' equity | $235.6m | $235.0m | $269.3m | $269.3m | $332.4m | $334.6m | $101.0m | $74.2m | $902,943 | $1.1m |
| Shares outstanding | 137m | 136m | 135m | 136m | 136m | 136m | 133m | 135m | 3m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $64.7m | $32.9m | −$36.9m | −$36.9m | $27.3m | −$7.5m | $43.8m | $25.9m | −$2.4m | −$1.8m |
| Capital spending | −$14.3m | −$6.3m | −$7.9m | −$7.9m | −$38.2m | −$19.5m | −$11.8m | −$14.5m | −$44,636 | −$45,000 |
| Free cash flow | $50.4m | $26.6m | −$44.8m | −$44.8m | −$10.9m | −$27.1m | $32.0m | $11.4m | −$2.4m | −$1.8m |
| Dividends paid | — | — | — | — | — | −$9.5m | −$9.5m | −$66.5m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $262.0m | $251.9m | $239.7m | $236.1m | $218.1m | $218.1m | $209.0m | $205.1m |
| Operating income | $16.0m | $22.8m | $16.1m | $8.3m | −$10.2m | −$9.9m | −$12.7m | −$4.1m |
| Net income | $8.3m | −$29.5m | $10.6m | $8.0m | −$11.4m | −$11.4m | −$13.2m | −$4.9m |
| Diluted earnings per share | 0.06 | -0.21 | 0.08 | 0.06 | -0.08 | -0.08 | -0.10 | -0.04 |
| Cash from operations | $21.0m | $18.0m | $21.0m | $3.0m | $6.0m | $24.0m | $6.0m | −$7.0m |
| Capital spending | −$4.0m | −$3.0m | −$2.0m | −$4.0m | −$1.0m | −$2.0m | −$1.0m | −$2.0m |
| Free cash flow | $17.0m | $15.0m | $19.0m | −$1.0m | $5.0m | $22.0m | $5.0m | −$9.0m |
| Total assets | $557.4m | $547.4m | $527.5m | $510.2m | $557.2m | $536.6m | $524.8m | $527.7m |
| Cash and short-term investments | $141.3m | $138.6m | $126.0m | $109.4m | $105.9m | $101.7m | $86.9m | $85.7m |
| Debt | $58.9m | $67.8m | $68.3m | $69.0m | $69.6m | $72.9m | $73.6m | $74.1m |
| Shareholders' equity | $235.6m | $229.0m | $256.8m | $245.0m | $235.0m | $238.0m | $248.5m | $260.9m |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 6.7% | -1.9% | -2.3% | -7.2% | -0.7% | -2.9% | — | — | — | — | — |
| Net margin | -0.3% | -3.6% | -2.8% | -5.9% | -0.9% | -6.9% | — | — | — | — | — |
| Return on equity | -1.1% | -12.9% | -7.9% | -15.1% | -2.0% | -13.1% | — | — | — | — | — |
| Return on assets | -0.5% | -5.4% | -3.7% | -7.4% | -1.2% | -8.2% | — | — | — | — | — |
| Free cash flow yield | 5.9% | 2.9% | -2.2% | -2.2% | 4.9% | 0.9% | — | — | — | — | — |
| Revenue growth | 15.9% | 11.8% | 11.0% | -1.5% | 9.5% | 12.4% | — | — | — | — | — |
| Earnings growth | -91.6% | 42.1% | -47.5% | 523.7% | -85.2% | -267.4% | — | — | — | — | — |
| Current ratio | 1.05x | 1.07x | 1.25x | 1.25x | 2.29x | 3.19x | — | — | — | — | — |
| Debt to equity | 0.25x | 0.30x | 0.27x | 0.29x | 0.22x | 0.22x | — | — | — | — | — |
| Equity ratio | 42.3% | 42.2% | 46.4% | 49.2% | 59.0% | 62.1% | — | — | — | — | — |
| Interest coverage | 15.57x | -3.50x | -4.42x | -32.37x | -1.87x | -1.08x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.4% | 1.6% | 10.6% | 14.0% |
| Buybacks as a share of market value | -0.5% | -0.7% | 0.3% | -0.2% | -0.0% | -1.7% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | 9.2% | 105.5% |
| Operating income | — | -2.4% | — |
| Net income | -60.3% | -43.5% | -4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.0% | -1.1% | 0.7% | 1.9% |
| Net margin | -1.8% | -2.9% | -3.1% | -2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -529.3 | -23.4 | -24.9 | -20.1 | -149.3 | -15.4 |
| Price to sales | 1.4 | 0.8 | 0.7 | 1.2 | 1.4 | 1.1 |
Market value over time
31 Dec 2015 to 4 Nov 2026, in USD
$8.2m$1.34bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | 60% | -30% | -21% | 28% | -66% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.