I 
282.95
+0.14%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.32bn
FY2016FY2026
Net income
₹381.4m
FY2016FY2026
Free cash flow
₹254.8m
FY2016FY2026
Shareholders' equity
₹2.72bn
FY2016FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹1.32bn | ₹1.03bn | ₹1.01bn | ₹791.9m | ₹575.8m | ₹155.1m | ₹66.1m |
| Operating income | ₹351.9m | ₹589.6m | ₹405.3m | ₹293.8m | ₹237.9m | ₹13.0m | ₹8.4m |
| Net income | ₹381.4m | ₹441.4m | ₹409.6m | ₹269.0m | ₹207.9m | ₹9.7m | ₹5.9m |
| Diluted earnings per share | 18.46 | 21.53 | 19.97 | 13.02 | 10.06 | 0.47 | 0.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹3.65bn | ₹2.78bn | ₹2.09bn | ₹1.71bn | ₹1.58bn | ₹63.1m | ₹21.9m |
| Cash and short-term investments | ₹112.7m | ₹120.3m | ₹56.7m | ₹41.9m | ₹522.8m | ₹4.4m | ₹11.5m |
| Total liabilities | ₹856.7m | ₹670.4m | ₹422.6m | ₹600.5m | ₹714.6m | ₹45.5m | ₹14.0m |
| Debt | ₹579.2m | ₹442.2m | ₹226.2m | ₹123.5m | ₹170.3m | ₹19.7m | ₹555,000 |
| Shareholders' equity | ₹2.72bn | ₹2.05bn | ₹1.63bn | ₹1.11bn | ₹861.3m | ₹17.6m | ₹7.9m |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ₹322.6m | ₹348.9m | ₹1.6m | ₹28.0m | −₹37.4m | ₹13.9m | ₹17.3m |
| Capital spending | −₹67.8m | −₹158.3m | −₹108.6m | −₹43.7m | −₹364.3m | −₹28.0m | −₹8.3m |
| Free cash flow | ₹254.8m | ₹190.6m | −₹107.0m | −₹15.8m | −₹401.7m | −₹14.1m | ₹9.0m |
| Dividends paid | — | — | −₹5.1m | −₹15.4m | −₹12.8m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹389.7m | ₹326.0m | ₹348.9m | ₹327.2m | ₹320.9m | ₹265.9m | ₹289.2m | ₹228.5m |
| Operating income | ₹64.2m | ₹4.4m | ₹91.5m | ₹118.7m | ₹165.5m | ₹129.8m | ₹147.7m | ₹101.7m |
| Net income | ₹56.2m | ₹29.4m | ₹95.6m | ₹126.9m | ₹129.5m | ₹109.3m | ₹118.4m | ₹109.0m |
| Diluted earnings per share | 2.72 | 1.42 | 4.66 | 6.19 | 6.32 | 5.33 | 5.77 | 5.32 |
| Cash from operations | — | — | — | ₹203.0m | — | ₹244.0m | — | — |
| Capital spending | — | — | — | −₹76.0m | — | −₹47.0m | — | — |
| Free cash flow | — | — | — | ₹127.0m | — | ₹197.0m | — | — |
| Total assets | — | ₹3.65bn | — | ₹3.46bn | — | ₹2.78bn | — | ₹2.58bn |
| Cash and short-term investments | — | ₹112.7m | — | ₹182.6m | — | ₹120.3m | — | ₹89.8m |
| Debt | — | ₹127.2m | — | ₹72.3m | — | ₹93.6m | — | ₹139.3m |
| Shareholders' equity | — | ₹2.72bn | — | ₹2.60bn | — | ₹2.05bn | — | ₹1.84bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Operating margin | 26.6% | 57.0% | 54.2% | 42.8% | 47.3% |
| Net margin | 28.8% | 42.7% | 40.6% | 34.0% | 36.1% |
| Return on equity | 14.0% | 21.5% | 25.1% | 24.2% | 24.1% |
| Return on assets | 10.4% | 15.9% | 19.6% | 15.7% | 13.2% |
| Free cash flow yield | 6.3% | 8.2% | 1.8% | — | — |
| Revenue growth | 27.9% | 2.7% | 27.3% | 37.5% | — |
| Earnings growth | -13.6% | 7.8% | 52.3% | 29.4% | — |
| Current ratio | 2.38x | 2.59x | 1.97x | 0.78x | 1.23x |
| Debt to equity | 0.05x | 0.05x | 0.06x | 0.02x | 0.09x |
| Equity ratio | 74.6% | 73.8% | 78.3% | 64.9% | 54.7% |
| Interest coverage | 7.66x | 16.18x | 33.22x | 30.11x | 29.72x |
| Buybacks as a share of market value | -0.8% | 0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.7% | 53.5% | — |
| Operating income | 6.2% | 93.3% | — |
| Net income | 12.3% | 108.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 39.9% | 39.5% | 38.7% | — |
| Net margin | 34.9% | 36.1% | 35.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2017 | |
|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 19.0 | 21.4 | 43.0 | 23.1 | 74.6 |
| Price to sales | 4.5 | 8.1 | 8.7 | 14.6 | 8.3 | 4.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Sept 2023.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.25 | 0.75 | 0.625 |
- 2-for-1 split · 29 Mar 2023
- 5-for-2 split · 17 Dec 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.