I 
74.80
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 2.21bn
FY2016FY2025
Net income
SEK 29.9m
FY2016FY2025
Free cash flow
SEK 153.3m
FY2016FY2025
Shareholders' equity
SEK 695.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.21bn | SEK 2.15bn | SEK 2.20bn | SEK 1.92bn | SEK 1.00bn | SEK 1.06bn | SEK 980.0m | SEK 739.8m | SEK 713.4m | SEK 526.0m |
| Gross profit | SEK 980.1m | SEK 929.7m | SEK 882.5m | SEK 735.2m | SEK 431.0m | SEK 430.1m | SEK 392.4m | SEK 282.7m | SEK 262.5m | SEK 208.5m |
| Operating income | SEK 96.6m | SEK 156.2m | SEK 159.0m | SEK 87.5m | −SEK 18.3m | SEK 47.5m | SEK 54.7m | SEK 41.0m | SEK 29.8m | SEK 24.4m |
| Net income | SEK 29.9m | SEK 72.4m | SEK 95.1m | SEK 56.2m | −SEK 8.9m | SEK 27.2m | SEK 37.2m | SEK 30.0m | SEK 19.8m | SEK 18.5m |
| Diluted earnings per share | 1.30 | 3.25 | 4.30 | 2.76 | -0.49 | 1.79 | 2.54 | 2.04 | 1.37 | 1.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.76bn | SEK 1.71bn | SEK 1.57bn | SEK 1.58bn | SEK 681.1m | SEK 522.6m | SEK 476.7m | SEK 481.8m | SEK 385.5m | SEK 334.2m |
| Cash and short-term investments | SEK 49.5m | SEK 39.6m | SEK 42.2m | SEK 14.6m | −SEK 766,000 | SEK 44.3m | SEK 813,000 | −SEK 1.1m | SEK 3.2m | SEK 11.8m |
| Total liabilities | SEK 1.06bn | SEK 1.04bn | SEK 962.1m | SEK 1.16bn | SEK 415.6m | SEK 253.0m | SEK 334.4m | SEK 370.7m | SEK 306.6m | SEK 275.3m |
| Debt | SEK 517.6m | SEK 540.7m | SEK 432.9m | SEK 502.4m | SEK 131.5m | SEK 43.7m | SEK 98.5m | SEK 140.4m | SEK 120.2m | SEK 131.3m |
| Shareholders' equity | SEK 695.6m | SEK 667.6m | SEK 603.1m | SEK 423.0m | SEK 264.6m | SEK 268.8m | SEK 141.3m | SEK 110.3m | SEK 78.9m | SEK 58.8m |
| Shares outstanding | 23m | 22m | 22m | 20m | 18m | 15m | 15m | 15m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 178.5m | SEK 7.4m | SEK 100.9m | SEK 70.7m | −SEK 9.4m | SEK 82.7m | SEK 85.6m | SEK 41.4m | SEK 21.2m | −SEK 19.4m |
| Capital spending | −SEK 25.2m | −SEK 43.9m | −SEK 45.0m | −SEK 25.1m | −SEK 16.6m | −SEK 25.7m | −SEK 8.7m | −SEK 11.3m | −SEK 9.5m | −SEK 1.3m |
| Free cash flow | SEK 153.3m | −SEK 36.5m | SEK 55.9m | SEK 45.6m | −SEK 26.0m | SEK 57.0m | SEK 76.9m | SEK 30.1m | SEK 11.7m | −SEK 20.7m |
| Dividends paid | −SEK 22.2m | −SEK 15.5m | — | −SEK 5.4m | −SEK 5.4m | −SEK 5.4m | −SEK 7.3m | −SEK 7.3m | −SEK 7.3m | −SEK 49.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 634.6m | SEK 664.3m | SEK 657.0m | SEK 531.1m | SEK 534.5m | SEK 483.6m | SEK 531.2m | SEK 467.9m |
| Gross profit | SEK 294.8m | SEK 286.2m | SEK 35.4m | SEK 241.7m | SEK 233.4m | SEK 210.0m | SEK 15.4m | SEK 217.7m |
| Operating income | SEK 39.9m | SEK 45.8m | SEK 35.4m | SEK 27.7m | SEK 23.2m | SEK 20.7m | SEK 15.4m | SEK 25.8m |
| Net income | SEK 30.0m | SEK 34.8m | −SEK 1.5m | SEK 16.9m | SEK 12.8m | SEK 1.8m | SEK 8.4m | SEK 13.1m |
| Diluted earnings per share | 1.30 | 1.51 | -0.07 | 0.74 | 0.56 | 0.08 | 0.38 | 0.59 |
| Cash from operations | −SEK 4.0m | SEK 43.0m | SEK 101.0m | SEK 3.0m | SEK 39.0m | SEK 34.0m | SEK 69.0m | −SEK 39.0m |
| Capital spending | −SEK 1.0m | −SEK 3.0m | −SEK 2.0m | −SEK 10.0m | −SEK 4.0m | −SEK 14.0m | −SEK 12.0m | −SEK 8.0m |
| Free cash flow | −SEK 5.0m | SEK 40.0m | SEK 99.0m | −SEK 7.0m | SEK 35.0m | SEK 20.0m | SEK 57.0m | −SEK 47.0m |
| Total assets | SEK 1.93bn | SEK 1.86bn | SEK 1.76bn | SEK 1.80bn | SEK 1.80bn | SEK 1.70bn | SEK 1.71bn | SEK 1.73bn |
| Cash and short-term investments | SEK 30.4m | SEK 51.4m | SEK 49.5m | SEK 52.8m | SEK 61.4m | SEK 65.2m | SEK 39.6m | SEK 38.6m |
| Debt | SEK 340.0m | SEK 312.6m | SEK 562.4m | SEK 577.7m | SEK 576.3m | SEK 534.9m | SEK 582.2m | SEK 564.3m |
| Shareholders' equity | SEK 767.7m | SEK 744.7m | SEK 695.6m | SEK 683.0m | SEK 650.1m | SEK 658.0m | SEK 667.6m | SEK 653.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 15.8% | 22.9% |
| Operating income | 3.4% | 15.2% | 18.3% |
| Net income | -18.9% | 1.9% | 9.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.8% | 41.6% | 41.7% | 41.1% |
| Operating margin | 5.8% | 5.9% | 5.0% | 5.1% |
| Net margin | 2.3% | 3.0% | 2.6% | 2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.5 | 10.8 | 11.4 | 11.6 | -68.6 | 20.9 | 14.6 | 8.0 | 10.6 | 11.0 |
| Price to sales | 0.5 | 0.4 | 0.5 | 0.3 | 0.6 | 0.5 | 0.6 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 8 May 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2019 | FY2016 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.60 | 1.00 | 1.40 | 0.30 | 0.50 | 0.25 |
- 3-for-1 split · 30 Jun 2021
- 4-for-1 split · 11 May 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.