I 
14.68
+7.23%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$143.4m
FY2016FY2025
Net income
$6.6m
FY2016FY2025
Free cash flow
$15.7m
FY2016FY2025
Shareholders' equity
$57.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $143.4m | $134.9m | $125.8m | $109.9m | $102.4m | $97.4m | $81.1m | $67.1m | $71.1m | $70.5m |
| Gross profit | $80.3m | $70.4m | $63.1m | $60.6m | $58.5m | $58.8m | $46.9m | $39.0m | $43.4m | $44.7m |
| Operating income | $11.9m | $6.9m | $4.1m | $1.7m | $2.8m | $8.8m | $3.5m | $415,000 | −$3.9m | $974,000 |
| Net income | $6.6m | $2.3m | $872,000 | $18,000 | $1.4m | $17.3m | $1.4m | −$1.1m | −$20.7m | −$222,000 |
| Diluted earnings per share | 0.31 | 0.11 | 0.04 | 0.00 | 0.06 | 0.80 | 0.06 | -0.06 | -0.91 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $100.6m | $103.6m | $102.9m | $99.4m | $97.6m | $97.0m | $79.2m | $64.1m | $68.9m | $96.3m |
| Cash and short-term investments | $3.2m | $527,000 | $231,000 | $165,000 | $186,000 | $9.6m | $2.6m | $4.3m | $3.5m | $3.4m |
| Total liabilities | $43.2m | $46.1m | $50.6m | $51.4m | $49.3m | $56.2m | $56.9m | $43.6m | $37.9m | $45.7m |
| Debt | $19.6m | $23.9m | $29.1m | $33.2m | $33.1m | $38.8m | $38.4m | $33.8m | $28.9m | $37.4m |
| Shareholders' equity | $57.3m | $57.5m | $52.3m | $48.0m | $48.3m | $40.8m | $22.3m | $20.4m | $31.0m | $50.7m |
| Shares outstanding | 21m | 22m | 22m | 21m | 22m | 22m | 21m | 20m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $24.4m | $20.5m | $11.2m | $17.5m | $18.3m | $20.3m | $13.9m | $11.4m | $7.6m | $7.9m |
| Capital spending | −$8.7m | −$17.8m | −$11.1m | −$15.1m | −$16.7m | −$16.9m | −$22.6m | −$8.3m | −$3.6m | −$8.8m |
| Free cash flow | $15.7m | $2.6m | $106,000 | $2.4m | $1.7m | $3.4m | −$8.7m | $3.1m | $4.0m | −$886,000 |
| Dividends paid | — | — | −$4.3m | −$1.4m | −$1.1m | −$190,000 | −$252,000 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $36.9m | $33.7m | $36.2m | $36.5m | $36.0m | $34.7m | $33.8m | $35.3m |
| Gross profit | $21.4m | $19.7m | $20.4m | $20.8m | $19.9m | $19.2m | $18.2m | $19.0m |
| Operating income | $4.2m | $1.6m | $3.7m | $3.8m | $3.8m | $618,000 | $2.6m | $3.3m |
| Net income | $3.2m | $1.0m | $2.0m | $2.3m | $2.6m | −$267,000 | $933,000 | $1.8m |
| Diluted earnings per share | 0.15 | 0.05 | 0.10 | 0.11 | 0.12 | -0.01 | 0.04 | 0.08 |
| Cash from operations | $6.0m | — | $7.0m | $8.0m | $7.0m | $1.0m | $7.0m | $9.0m |
| Capital spending | −$1.0m | −$1.0m | −$2.0m | −$1.0m | −$1.0m | −$3.0m | −$5.0m | −$3.0m |
| Free cash flow | $5.0m | — | $5.0m | $7.0m | $6.0m | −$2.0m | $2.0m | $6.0m |
| Total assets | $97.7m | $98.7m | $100.6m | $98.9m | $100.8m | $104.3m | $103.6m | $105.3m |
| Cash and short-term investments | $964,000 | $2.1m | $3.2m | $955,000 | $720,000 | $1.5m | $527,000 | $380,000 |
| Debt | $20.4m | $19.6m | $19.6m | $20.9m | $26.3m | $28.7m | $25.3m | $28.0m |
| Shareholders' equity | $59.1m | $58.7m | $57.3m | $55.5m | $54.5m | $55.1m | $57.5m | $55.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 8.1% | 7.1% |
| Operating income | 93.2% | 6.2% | 3.0% |
| Net income | 616.7% | -17.5% | 5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.2% | 53.4% | 54.9% | 57.3% |
| Operating margin | 6.8% | 4.8% | 5.1% | 4.3% |
| Net margin | 3.2% | 1.9% | 4.0% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.5 | 78.2 | 263.0 | — | 264.7 | 23.5 | 133.6 | -61.5 | -2.5 | -260.4 |
| Price to sales | 1.3 | 1.4 | 1.8 | 1.7 | 3.7 | 4.2 | 2.2 | 1.0 | 0.7 | 0.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 15% | -23% | 28% | -49% | -13% | 117% | 145% | 47% | 7% | 22% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.