I 
12.90
-0.77%
Close of 3 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 2.07bn
FY2016FY2025
Net income
SEK 63.0m
FY2016FY2025
Free cash flow
SEK 56.7m
FY2016FY2025
Shareholders' equity
SEK 685.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.07bn | SEK 2.08bn | SEK 2.01bn | SEK 2.09bn | SEK 1.26bn | SEK 905.0m | SEK 611.7m | SEK 393.9m | SEK 645.6m | SEK 800,000 |
| Operating income | SEK 25.3m | SEK 14.8m | SEK 12.5m | SEK 93.5m | SEK 19.6m | SEK 44.6m | SEK 8.1m | SEK 31.9m | −SEK 3.2m | −SEK 3.4m |
| Net income | SEK 63.0m | −SEK 8.0m | −SEK 7.6m | SEK 68.3m | SEK 6.2m | SEK 41.6m | SEK 49.9m | SEK 900,000 | SEK 45.8m | SEK 1.0m |
| Diluted earnings per share | 2.10 | -0.27 | -0.34 | 3.03 | 0.36 | 2.49 | 3.17 | 0.06 | 3.05 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.28bn | SEK 1.38bn | SEK 1.34bn | SEK 1.36bn | SEK 1.10bn | SEK 817.5m | SEK 888.2m | SEK 749.5m | SEK 646.7m | SEK 5.2m |
| Cash and short-term investments | SEK 218.0m | SEK 155.8m | SEK 66.9m | SEK 125.0m | SEK 106.7m | SEK 111.1m | SEK 247.0m | SEK 60.9m | SEK 41.6m | SEK 3.4m |
| Total liabilities | SEK 593.9m | SEK 741.9m | SEK 775.3m | SEK 784.4m | SEK 612.8m | SEK 434.9m | SEK 414.7m | SEK 354.8m | SEK 274.4m | SEK 200,000 |
| Debt | SEK 215.5m | SEK 360.4m | SEK 401.5m | SEK 376.5m | SEK 336.3m | SEK 255.2m | SEK 247.3m | SEK 158.2m | SEK 140.7m | — |
| Shareholders' equity | SEK 685.7m | SEK 637.6m | SEK 563.6m | SEK 575.2m | SEK 488.8m | SEK 382.4m | SEK 342.6m | SEK 272.1m | SEK 278.1m | SEK 5.0m |
| Shares outstanding | 30m | 30m | 22m | 23m | 17m | 17m | 16m | 16m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 63.9m | SEK 99.7m | SEK 30.4m | SEK 135.0m | SEK 34.1m | SEK 77.0m | SEK 29.3m | SEK 45.7m | SEK 45.7m | SEK 300,000 |
| Capital spending | −SEK 7.2m | −SEK 19.8m | −SEK 19.2m | −SEK 32.7m | −SEK 30.4m | −SEK 28.5m | −SEK 8.3m | −SEK 12.3m | −SEK 11.3m | — |
| Free cash flow | SEK 56.7m | SEK 79.9m | SEK 11.2m | SEK 102.3m | SEK 3.7m | SEK 48.5m | SEK 21.0m | SEK 33.4m | SEK 34.4m | SEK 300,000 |
| Dividends paid | −SEK 15.0m | — | −SEK 84.5m | −SEK 200,000 | — | −SEK 1.7m | −SEK 10.0m | −SEK 10.0m | −SEK 10.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 610.7m | SEK 318.8m | SEK 611.5m | SEK 531.0m | SEK 635.9m | SEK 410.9m | SEK 639.8m | SEK 532.6m |
| Operating income | SEK 26.6m | −SEK 53.7m | SEK 22.0m | SEK 32.8m | SEK 23.0m | −SEK 43.9m | SEK 34.2m | SEK 6.9m |
| Net income | SEK 18.9m | −SEK 40.0m | SEK 63.7m | SEK 22.8m | SEK 14.7m | −SEK 38.2m | SEK 22.9m | −SEK 1.8m |
| Diluted earnings per share | 0.67 | -1.42 | 2.12 | 0.76 | 0.49 | -1.27 | 0.76 | -0.06 |
| Cash from operations | −SEK 10.0m | −SEK 28.0m | SEK 52.0m | SEK 52.0m | SEK 3.0m | −SEK 44.0m | SEK 86.0m | SEK 28.0m |
| Capital spending | −SEK 2.0m | −SEK 6.0m | −SEK 2.0m | −SEK 1.0m | −SEK 3.0m | −SEK 1.0m | −SEK 1.0m | −SEK 2.0m |
| Free cash flow | −SEK 12.0m | −SEK 34.0m | SEK 50.0m | SEK 51.0m | SEK 0 | −SEK 45.0m | SEK 85.0m | SEK 26.0m |
| Total assets | SEK 1.24bn | SEK 1.14bn | SEK 1.28bn | SEK 1.34bn | SEK 1.36bn | SEK 1.30bn | SEK 1.38bn | SEK 1.40bn |
| Cash and short-term investments | SEK 96.6m | SEK 139.5m | SEK 218.0m | SEK 114.3m | SEK 71.5m | SEK 89.3m | SEK 155.8m | SEK 87.3m |
| Debt | SEK 154.4m | SEK 158.1m | SEK 215.5m | SEK 321.1m | SEK 338.2m | SEK 345.6m | SEK 360.4m | SEK 373.0m |
| Shareholders' equity | SEK 615.5m | SEK 615.0m | SEK 685.7m | SEK 622.0m | SEK 599.2m | SEK 599.4m | SEK 637.6m | SEK 614.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.3% | 18.0% | 138.5% |
| Operating income | -35.3% | -10.7% | — |
| Net income | -2.7% | 8.7% | 35.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.0% | 1.8% | 2.0% | 2.0% |
| Net margin | 1.3% | 1.4% | 1.6% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | -41.6 | -43.9 | 8.9 | 117.2 | 10.3 | 8.7 | 324.7 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.6 | 0.5 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 15 May 2026.
| FY2026 | FY2025 | FY2020 | FY2019 | |
|---|---|---|---|---|
| Paid in the year | 0.65 | 0.50 | 0.10 | 0.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.