I 
5.50
+1.48%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−₹30.0m
FY2017FY2026
Free cash flow
−₹4.7m
FY2017FY2026
Shareholders' equity
−₹612.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | ₹153,000 | — | — | — | — | — | — | — |
| Gross profit | −₹31,000 | ₹31,000 | ₹153,000 | −₹31,000 | −₹546,000 | −₹546,000 | −₹545,000 | −₹628,000 | −₹664,000 | −₹617,000 |
| Operating income | −₹31,000 | −₹31,000 | ₹121,000 | −₹62,000 | −₹546,000 | −₹546,000 | −₹545,000 | −₹628,000 | −₹664,000 | −₹617,000 |
| Net income | −₹30.0m | −₹37.3m | −₹38.7m | −₹34.6m | −₹32.1m | −₹35.4m | −₹26.5m | −₹37.9m | −₹31.0m | −₹35.0m |
| Diluted earnings per share | -0.61 | -0.74 | -0.79 | -0.69 | -0.66 | -0.69 | -0.52 | -0.76 | -0.64 | -0.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹97.7m | ₹95.9m | ₹95.9m | ₹94.6m | ₹94.6m | ₹95.2m | ₹95.7m | ₹87.9m | ₹88.9m | ₹89.6m |
| Cash and short-term investments | ₹9.1m | ₹5.8m | ₹223,000 | ₹223,000 | ₹220,000 | ₹219,000 | ₹219,000 | ₹126,000 | ₹45,000 | ₹6.3m |
| Total liabilities | ₹709.9m | ₹678.0m | ₹640.8m | ₹600.7m | ₹566.1m | ₹534.6m | ₹499.6m | ₹465.2m | ₹428.4m | ₹398.1m |
| Debt | ₹385.0m | ₹379.5m | ₹368.1m | ₹356.0m | ₹343.9m | ₹334.7m | ₹324.8m | ₹316.0m | ₹245.6m | ₹231.3m |
| Shareholders' equity | −₹612.2m | −₹582.2m | −₹544.8m | −₹506.1m | −₹471.5m | −₹439.3m | −₹403.9m | −₹377.3m | −₹339.4m | −₹308.4m |
| Shares outstanding | 49m | 50m | 49m | 50m | 49m | 52m | 51m | 50m | 49m | 49m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹2.3m | −₹10.9m | −₹9.2m | −₹12.0m | −₹6.9m | −₹9.6m | −₹7.8m | −₹68.6m | −₹12.6m | −₹10.6m |
| Capital spending | −₹2.3m | −₹11.5m | — | — | — | — | — | — | — | — |
| Free cash flow | −₹4.7m | −₹22.4m | −₹9.2m | −₹12.0m | −₹6.9m | −₹9.6m | −₹7.8m | −₹68.6m | −₹12.6m | −₹10.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | ₹5.9m | — | — | — | — |
| Gross profit | — | −₹7,000 | −₹9,000 | ₹5.9m | −₹7,000 | −₹7,000 | −₹8,000 | −₹8,000 |
| Operating income | −₹8,000 | −₹7,000 | −₹9,000 | ₹5.9m | −₹7,000 | −₹7,000 | −₹8,000 | −₹8,000 |
| Net income | −₹9.3m | −₹8.1m | −₹9.1m | −₹2.5m | −₹10.3m | −₹9.1m | −₹8.9m | −₹8.8m |
| Diluted earnings per share | -0.19 | -0.17 | -0.18 | -0.05 | -0.20 | -0.18 | -0.18 | -0.18 |
| Cash from operations | — | — | — | — | — | −₹10.0m | — | −₹8.0m |
| Total assets | — | ₹97.7m | — | ₹102.1m | — | ₹95.9m | — | ₹96.1m |
| Cash and short-term investments | ₹9.1m | ₹9.1m | ₹11.7m | ₹11.7m | ₹5.8m | ₹5.8m | ₹5.8m | ₹5.8m |
| Debt | — | ₹385.0m | — | ₹385.0m | — | ₹379.5m | — | ₹376.2m |
| Shareholders' equity | −₹612.2m | −₹612.2m | −₹594.9m | −₹594.9m | −₹582.2m | −₹582.2m | −₹564.0m | −₹564.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -20.6% | -43.7% | -42.1% |
| Net income | -4.6% | -3.3% | -2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.9 | -8.5 | -9.0 | -8.6 | -8.2 | -8.8 | -7.9 | -5.5 | -7.5 | -4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Sept 2008.
| FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.678 | 1.356 | 1.356 | 0.054 | 0.03 | 0.03 | 0.028 |
- 2-for-1 split · 19 Aug 2004
- 3-for-2 split · 3 Sept 2001
- 3-for-2 split · 1 Oct 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.