F 
31.50
+0.32%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€83.8m
FY2016FY2025
Net income
€4.9m
FY2016FY2025
Free cash flow
€27.0m
FY2016FY2025
Shareholders' equity
€530.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €83.8m | €78.0m | €69.6m | €59.8m | €53.6m | €48.4m | €44.1m | €41.1m | €36.4m | €32.6m |
| Research and development | — | — | €0 | €1 | €1 | €1 | €1 | €1 | €1 | €0 |
| Operating income | €28.5m | €18.8m | €37.8m | €34.0m | €31.7m | €46.0m | €24.9m | €21.6m | €18.7m | €18.4m |
| Net income | €4.9m | −€3.0m | €21.5m | €58.1m | €54.5m | €38.9m | €41.4m | €27.0m | €26.5m | €10.0m |
| Diluted earnings per share | 0.45 | -0.28 | 1.99 | 5.34 | 6.42 | 4.58 | 4.59 | 4.54 | 4.43 | 1.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.16bn | €1.20bn | €1.18bn | €1.07bn | €933.0m | €794.7m | €699.7m | €608.4m | €526.9m | €473.9m |
| Cash and short-term investments | €2.6m | €7.3m | €5.7m | €4.0m | €4.6m | €3.6m | €6.4m | €3.5m | €3.3m | €6.9m |
| Total liabilities | €633.7m | €644.1m | €586.3m | €463.2m | €477.2m | €372.8m | €296.2m | €322.0m | €255.7m | €226.7m |
| Debt | €606.2m | €628.5m | €571.1m | €446.9m | €441.3m | €352.0m | €284.5m | €312.4m | €235.9m | €212.6m |
| Shareholders' equity | €530.5m | €552.9m | €591.9m | €610.0m | €455.7m | €421.9m | €403.4m | €286.4m | €271.3m | €247.2m |
| Shares outstanding | 11m | 11m | 11m | 11m | 8m | 8m | 9m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €28.9m | €61.6m | €29.9m | €27.2m | €27.1m | €19.3m | €15.3m | €24.0m | €10.9m | €11.6m |
| Capital spending | −€1.9m | −€18,000 | −€9,000 | −€49,000 | −€566,000 | −€227,000 | −€64.8m | −€98.2m | −€40.9m | −€21.9m |
| Free cash flow | €27.0m | €61.6m | €29.8m | €27.1m | €26.5m | €19.1m | −€49.5m | −€74.2m | −€30.1m | −€10.3m |
| Dividends paid | −€29.2m | −€29.2m | −€29.2m | −€22.8m | −€22.0m | −€21.1m | −€18.5m | −€11.9m | −€3.2m | −€4.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €40.6m | €41.9m | €20.9m | €40.9m | €38.9m | €36.1m | €33.5m | €16.7m |
| Operating income | €23.1m | €26.1m | €6.5m | €21.3m | −€2.5m | €20.7m | €21.5m | €3.6m |
| Net income | — | €2.7m | €1.1m | €2.8m | −€5.8m | €2.4m | €19.2m | €9.6m |
| Diluted earnings per share | — | 0.25 | 0.10 | 0.26 | -0.54 | 0.22 | 1.77 | 0.89 |
| Cash from operations | — | €11.0m | €17.0m | €9.0m | €20.0m | €12.0m | €17.0m | — |
| Capital spending | — | −€1.0m | — | — | — | — | — | — |
| Free cash flow | — | €10.0m | — | — | — | — | — | — |
| Total assets | — | €1.16bn | €1.18bn | €1.20bn | €1.17bn | €1.18bn | €1.16bn | €1.16bn |
| Cash and short-term investments | — | €2.6m | €3.5m | €7.3m | €3.4m | €5.7m | €12.5m | €12.5m |
| Debt | — | €606.2m | €632.3m | €622.3m | €590.4m | €560.9m | €539.1m | €534.8m |
| Shareholders' equity | — | €530.5m | €524.9m | €552.9m | €558.5m | €591.9m | €599.4m | €599.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.9% | 11.6% | 10.4% |
| Operating income | -5.7% | -9.1% | 4.5% |
| Net income | -56.2% | -34.0% | -4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 29.2% | 40.9% | 50.0% | 51.6% |
| Net margin | 1.1% | 28.0% | 44.5% | 49.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 76.0 | -118.2 | 19.1 | 7.8 | 7.1 | 8.5 | 8.9 | 8.6 | 8.9 | 21.7 |
| Price to sales | 4.4 | 4.6 | 5.9 | 7.5 | 7.2 | 6.8 | 8.3 | 5.7 | 6.5 | 6.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 26 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.70 | 0.352 | 2.70 | 0.68 | 0.875 | 1.134 | 2.487 | 2.188 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.