I 
28.99
+2.08%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.78bn
FY2017FY2026
Net income
−₹49.1m
FY2017FY2026
Free cash flow
₹6.1m
FY2017FY2026
Shareholders' equity
₹1.84bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.78bn | ₹3.41bn | ₹4.56bn | ₹5.01bn | ₹3.36bn | ₹2.13bn | ₹3.70bn | ₹4.22bn | ₹4.01bn | ₹4.00bn |
| Operating income | ₹182.1m | −₹200.5m | ₹118.4m | ₹405.4m | ₹38.7m | −₹306.0m | ₹67.7m | ₹452.8m | ₹428.4m | ₹525.5m |
| Net income | −₹49.1m | −₹426.6m | −₹149.3m | ₹70.9m | −₹22.0m | −₹307.5m | −₹103.4m | ₹257.1m | ₹254.4m | ₹275.9m |
| Diluted earnings per share | -0.97 | -8.42 | -3.37 | 1.60 | -0.50 | -7.48 | -2.51 | 6.43 | 6.69 | 7.28 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.39bn | ₹4.42bn | ₹5.22bn | ₹5.46bn | ₹4.73bn | ₹4.66bn | ₹5.03bn | ₹4.18bn | ₹3.77bn | ₹3.14bn |
| Cash and short-term investments | ₹419.2m | ₹439.8m | ₹92.4m | ₹170.6m | ₹213.8m | ₹217.9m | ₹220.4m | ₹355.4m | ₹505.9m | ₹643.6m |
| Total liabilities | ₹2.55bn | ₹2.60bn | ₹3.26bn | ₹3.35bn | ₹2.76bn | ₹2.67bn | ₹2.87bn | ₹1.89bn | ₹1.73bn | ₹1.23bn |
| Debt | ₹1.02bn | ₹1.17bn | ₹1.43bn | ₹1.09bn | ₹1.09bn | ₹1.14bn | ₹1.23bn | ₹333.7m | ₹373.3m | ₹351.5m |
| Shareholders' equity | ₹1.84bn | ₹1.83bn | ₹1.97bn | ₹2.12bn | ₹1.97bn | ₹1.98bn | ₹2.16bn | ₹2.30bn | ₹2.04bn | ₹1.91bn |
| Shares outstanding | 51m | 51m | 44m | 44m | 44m | 41m | 41m | 40m | 38m | 38m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹22.5m | ₹3.3m | −₹140.5m | ₹121.9m | ₹224.8m | ₹141.0m | ₹139.2m | ₹46.6m | ₹187.0m | ₹122.7m |
| Capital spending | −₹16.4m | −₹32.4m | −₹6.4m | −₹11.0m | −₹13.3m | −₹22.0m | −₹68.2m | −₹98.0m | −₹169.0m | −₹131.1m |
| Free cash flow | ₹6.1m | −₹29.1m | −₹146.9m | ₹110.9m | ₹211.5m | ₹119.0m | ₹71.0m | −₹51.4m | ₹18.0m | −₹8.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹817.4m | ₹1.07bn | ₹1.01bn | ₹1.01bn | ₹687.8m | ₹895.3m | ₹968.8m | ₹858.3m |
| Operating income | ₹31.6m | ₹75.6m | ₹85.5m | ₹49.2m | −₹15.6m | −₹6.6m | ₹7.0m | −₹84.9m |
| Net income | −₹8.3m | −₹9.0m | ₹25.6m | −₹3.8m | −₹61.9m | −₹21.7m | −₹34.4m | −₹217.8m |
| Diluted earnings per share | -0.16 | -0.18 | 0.51 | -0.08 | -1.22 | -0.43 | -0.78 | -4.92 |
| Cash from operations | — | — | — | ₹52.0m | — | ₹192.0m | — | ₹158.0m |
| Capital spending | — | — | — | −₹10.0m | — | −₹32.0m | — | −₹18.0m |
| Free cash flow | — | — | — | ₹42.0m | — | ₹160.0m | — | ₹140.0m |
| Total assets | — | ₹4.39bn | — | ₹4.39bn | — | ₹4.42bn | — | ₹4.65bn |
| Cash and short-term investments | ₹419.2m | ₹419.2m | ₹415.2m | ₹415.2m | ₹439.8m | ₹439.8m | ₹364.8m | ₹364.8m |
| Debt | — | ₹908.3m | — | ₹1.09bn | — | ₹1.31bn | — | ₹1.33bn |
| Shareholders' equity | ₹1.84bn | ₹1.84bn | ₹1.83bn | ₹1.83bn | ₹1.83bn | ₹1.83bn | ₹1.60bn | ₹1.60bn |
Financial ratios
Data as of 31 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.8% | -5.9% | 2.6% | 6.5% | 3.3% | -15.7% |
| Net margin | -1.3% | -12.5% | -3.3% | 1.4% | -0.7% | -14.4% |
| Return on equity | -2.7% | -23.3% | -7.6% | 3.4% | -1.1% | -15.5% |
| Return on assets | -1.1% | -9.6% | -2.9% | 1.3% | -0.5% | -6.6% |
| Free cash flow yield | 2.8% | 2.5% | -10.9% | 10.8% | 19.3% | 14.3% |
| Revenue growth | 10.9% | -25.3% | -8.9% | 48.9% | 57.8% | -42.3% |
| Earnings growth | -88.5% | 185.7% | -310.6% | -422.3% | -92.8% | 197.4% |
| Current ratio | 1.77x | 1.72x | 1.59x | 1.61x | 1.64x | 1.73x |
| Debt to equity | 0.49x | 0.54x | 0.57x | 0.34x | 0.35x | 0.31x |
| Equity ratio | 41.9% | 41.3% | 37.7% | 38.7% | 41.6% | 42.6% |
| Interest coverage | 1.14x | -0.96x | 0.54x | 1.48x | 0.59x | -1.41x |
| Buybacks as a share of market value | -0.0% | -14.4% | 0.0% | 0.0% | -7.8% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.0% | 12.1% | 1.5% |
| Operating income | -23.4% | — | -6.8% |
| Net income | — | -30.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.3% | 3.0% | 1.1% | 5.0% |
| Net margin | -6.6% | -3.3% | -4.0% | 0.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -29.9 | -4.2 | -14.2 | 42.6 | -138.2 | -8.3 | -14.1 | 9.3 | 20.6 | 29.4 |
| Price to sales | 0.4 | 0.5 | 0.5 | 0.6 | 0.9 | 1.2 | 0.4 | 0.6 | 1.3 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-for-1 split · 21 Dec 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.