220
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.30trn
FY2016FY2025
Net income
IDR 77.24bn
FY2016FY2025
Free cash flow
−IDR 23.07bn
FY2016FY2025
Shareholders' equity
IDR 3.39trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.30trn | IDR 3.17trn | IDR 3.80trn | IDR 3.64trn | IDR 2.64trn | IDR 1.63trn | IDR 2.09trn | IDR 2.40trn | IDR 1.97trn | IDR 1.64trn |
| Gross profit | IDR 467.90bn | IDR 427.19bn | IDR 642.74bn | IDR 590.97bn | IDR 517.25bn | IDR 261.32bn | IDR 310.14bn | IDR 362.87bn | IDR 381.52bn | IDR 253.95bn |
| Operating income | IDR 135.43bn | IDR 130.21bn | IDR 279.60bn | IDR 319.33bn | IDR 215.34bn | IDR 74.61bn | IDR 130.76bn | IDR 148.24bn | IDR 164.71bn | IDR 90.34bn |
| Net income | IDR 77.24bn | IDR 69.60bn | IDR 182.93bn | IDR 210.20bn | IDR 158.61bn | IDR 58.92bn | IDR 100.64bn | IDR 111.06bn | IDR 113.64bn | IDR 49.75bn |
| Diluted earnings per share | 11.77 | 10.61 | 278.75 | 320.31 | 241.69 | 89.79 | 153.35 | 169.24 | 173.17 | 75.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 4.46trn | IDR 4.26trn | IDR 4.46trn | IDR 3.88trn | IDR 3.17trn | IDR 2.83trn | IDR 2.83trn | IDR 2.48trn | IDR 2.43trn | IDR 2.48trn |
| Cash and short-term investments | IDR 55.76bn | IDR 79.79bn | IDR 66.91bn | IDR 102.49bn | IDR 70.31bn | IDR 315.46bn | IDR 131.82bn | IDR 245.99bn | IDR 280.52bn | IDR 212.52bn |
| Total liabilities | IDR 894.56bn | IDR 739.04bn | IDR 968.59bn | IDR 900.11bn | IDR 502.58bn | IDR 262.52bn | IDR 262.14bn | IDR 288.11bn | IDR 289.80bn | IDR 409.21bn |
| Debt | IDR 270.66bn | IDR 206.81bn | IDR 396.26bn | IDR 486.91bn | IDR 315.28bn | IDR 29.00bn | IDR 56.91bn | IDR 62.26bn | IDR 78.77bn | IDR 274.12bn |
| Shareholders' equity | IDR 3.39trn | IDR 3.36trn | IDR 3.35trn | IDR 2.85trn | IDR 2.65trn | IDR 2.55trn | IDR 2.56trn | IDR 2.18trn | IDR 2.13trn | IDR 2.06trn |
| Shares outstanding | 6,562m | 6,562m | 656m | 656m | 656m | 656m | 656m | 656m | 656m | 656m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 99.63bn | IDR 305.78bn | IDR 322.28bn | IDR 219.33bn | −IDR 300.17bn | IDR 308.81bn | IDR 155.51bn | IDR 16.65bn | IDR 12.81bn | IDR 193.44bn |
| Capital spending | −IDR 122.70bn | −IDR 73.36bn | −IDR 200.99bn | −IDR 291.42bn | −IDR 100.95bn | −IDR 32.73bn | −IDR 198.64bn | −IDR 87.30bn | −IDR 21.25bn | −IDR 15.64bn |
| Free cash flow | −IDR 23.07bn | IDR 232.42bn | IDR 121.29bn | −IDR 72.09bn | −IDR 401.11bn | IDR 276.08bn | −IDR 43.13bn | −IDR 70.65bn | −IDR 8.43bn | IDR 177.79bn |
| Dividends paid | −IDR 52.42bn | −IDR 69.30bn | −IDR 69.28bn | −IDR 49.15bn | −IDR 55.59bn | −IDR 64.45bn | −IDR 65.53bn | −IDR 65.53bn | −IDR 32.27bn | −IDR 34.72bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 980.03bn | IDR 849.15bn | IDR 842.32bn | IDR 904.86bn | IDR 781.73bn | IDR 774.24bn | IDR 756.54bn | IDR 857.00bn |
| Gross profit | IDR 116.32bn | IDR 92.42bn | IDR 142.24bn | IDR 118.55bn | IDR 114.01bn | IDR 114.06bn | IDR 117.87bn | IDR 100.37bn |
| Operating income | IDR 37.32bn | IDR 7.20bn | IDR 6.14bn | IDR 35.92bn | IDR 43.19bn | IDR 37.52bn | IDR 31.69bn | IDR 27.66bn |
| Net income | IDR 22.90bn | −IDR 1.91bn | IDR 24.85bn | IDR 18.12bn | IDR 14.03bn | IDR 20.24bn | IDR 16.52bn | IDR 11.84bn |
| Diluted earnings per share | 3.49 | -0.29 | 3.79 | 2.76 | 2.14 | 3.08 | 2.52 | 1.80 |
| Cash from operations | IDR 74.80bn | −IDR 19.42bn | IDR 53.10bn | IDR 32.19bn | −IDR 16.48bn | IDR 30.81bn | IDR 64.79bn | IDR 38.49bn |
| Capital spending | −IDR 15.65bn | −IDR 16.30bn | −IDR 45.37bn | −IDR 39.00bn | −IDR 16.02bn | −IDR 22.30bn | −IDR 10.64bn | −IDR 23.27bn |
| Free cash flow | IDR 59.15bn | −IDR 35.73bn | IDR 7.73bn | −IDR 6.81bn | −IDR 32.49bn | IDR 8.51bn | IDR 54.15bn | IDR 15.22bn |
| Total assets | IDR 4.63trn | IDR 4.46trn | IDR 4.46trn | IDR 4.43trn | IDR 4.30trn | IDR 4.31trn | IDR 4.26trn | IDR 4.22trn |
| Cash and short-term investments | IDR 57.34bn | IDR 45.82bn | IDR 55.76bn | IDR 74.42bn | IDR 59.18bn | IDR 82.96bn | IDR 79.79bn | IDR 54.43bn |
| Debt | IDR 248.77bn | IDR 293.10bn | IDR 274.50bn | IDR 294.68bn | IDR 211.22bn | IDR 203.99bn | IDR 206.81bn | IDR 275.20bn |
| Shareholders' equity | IDR 3.42trn | IDR 3.39trn | IDR 3.39trn | IDR 3.37trn | IDR 3.40trn | IDR 3.38trn | IDR 3.36trn | IDR 3.33trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.2% | 13.5% | 16.9% | 16.2% | 19.6% | 16.1% | — | — | — |
| Operating margin | 4.1% | 4.1% | 7.4% | 8.8% | 8.1% | 4.6% | — | — | — |
| Net margin | 2.3% | 2.2% | 4.8% | 5.8% | 6.0% | 3.6% | — | — | — |
| Return on equity | 2.3% | 2.1% | 5.5% | 7.4% | 6.0% | 2.3% | — | — | — |
| Return on assets | 1.7% | 1.6% | 4.1% | 5.4% | 5.0% | 2.1% | — | — | — |
| Free cash flow yield | 12.7% | 21.7% | 299.8% | 292.6% | -114.1% | 195.7% | — | — | — |
| Revenue growth | 4.4% | -16.8% | 4.4% | 37.8% | 62.6% | -22.2% | — | — | — |
| Earnings growth | 11.0% | -62.0% | -13.0% | 32.5% | 169.2% | -41.5% | — | — | — |
| Current ratio | 2.89x | 3.43x | 2.62x | 2.53x | 3.49x | 6.17x | — | — | — |
| Debt to equity | 0.08x | 0.06x | 0.12x | 0.17x | 0.07x | 0.01x | — | — | — |
| Equity ratio | 76.0% | 79.0% | 75.1% | 73.4% | 83.8% | 90.3% | — | — | — |
| Interest coverage | 9.50x | 6.75x | 10.33x | 14.09x | 36.90x | 64.72x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.6% | 0.5% | 0.4% |
| Buybacks as a share of market value | 0.0% | -900.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.2% | 15.2% | 7.1% |
| Operating income | -24.9% | 12.7% | 12.4% |
| Net income | -28.4% | 5.6% | 55.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.8% | 15.3% | 16.0% | 15.7% |
| Operating margin | 4.1% | 6.2% | 6.3% | 6.2% |
| Net margin | 2.3% | 3.9% | 4.2% | 4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.2 | 23.0 | 0.9 | 0.6 | 1.0 | 2.2 | 1.5 | 1.3 | 0.7 | 1.1 |
| Price to sales | 0.5 | 0.5 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 3 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 8.00 | 10.00 | 10.00 | 7.50 | 8.50 | 10.00 | 10.00 |
- 10-for-1 split · 4 Jul 2024
- 5-for-4 split · 3 Jul 2014
- 7-for-5 split · 19 Jun 2012
- 5-for-2 split · 5 Nov 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.