I 
9.27
+7.79%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹335.1m
FY2016FY2025
Net income
₹12.7m
FY2016FY2025
Free cash flow
−₹292.5m
FY2016FY2025
Shareholders' equity
₹2.79bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹335.1m | ₹388.1m | ₹339.6m | ₹245.6m | ₹186.1m | ₹206.6m | ₹219.7m | ₹311.6m | ₹260.2m | ₹192.3m |
| Operating income | ₹31.5m | ₹77.0m | ₹1.3m | −₹4.0m | ₹2.5m | ₹46.7m | −₹31.7m | −₹159.8m | ₹8.5m | −₹4.4m |
| Net income | ₹12.7m | ₹72.7m | −₹192.6m | ₹1.3m | ₹2.2m | ₹561,000 | −₹122.6m | −₹210.0m | −₹19.9m | ₹7.7m |
| Diluted earnings per share | 0.09 | 0.56 | -1.81 | 0.01 | 0.02 | 0.01 | -1.27 | -2.07 | -0.21 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.05bn | ₹2.82bn | ₹3.13bn | ₹2.88bn | ₹2.92bn | ₹2.94bn | ₹3.02bn | ₹3.14bn | ₹3.39bn | ₹3.41bn |
| Cash and short-term investments | ₹12.1m | ₹4.8m | ₹223.9m | ₹17.9m | ₹55.5m | ₹44.6m | ₹68.8m | ₹70.3m | ₹92.2m | ₹47.2m |
| Total liabilities | ₹264.9m | ₹452.0m | ₹831.4m | ₹577.4m | ₹622.6m | ₹933.4m | ₹1.02bn | ₹1.01bn | ₹1.06bn | ₹1.06bn |
| Debt | ₹69.7m | ₹241.2m | ₹600.5m | ₹118.0m | ₹576.0m | ₹881.7m | ₹921.7m | ₹905.4m | ₹1.79bn | ₹1.67bn |
| Shareholders' equity | ₹2.79bn | ₹2.37bn | ₹2.30bn | ₹2.30bn | ₹2.29bn | ₹2.00bn | ₹2.00bn | ₹2.13bn | ₹2.34bn | ₹2.35bn |
| Shares outstanding | 140m | 129m | 107m | 101m | 90m | 101m | 96m | 101m | 96m | 101m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹91.7m | −₹80.5m | ₹3.2m | ₹24.2m | ₹60.4m | ₹97.7m | ₹53.2m | ₹74.7m | ₹79.6m | ₹59.5m |
| Capital spending | −₹200.8m | −₹12.8m | −₹2.0m | — | −₹3.2m | −₹31.7m | — | — | −₹67.8m | −₹53.0m |
| Free cash flow | −₹292.5m | −₹93.3m | ₹1.3m | ₹24.2m | ₹57.3m | ₹66.0m | ₹53.2m | ₹74.7m | ₹11.8m | ₹6.5m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹60.1m | ₹175.5m | ₹115.4m | ₹67.7m | ₹79.4m | ₹133.4m | ₹54.6m | ₹44.4m |
| Operating income | ₹2.2m | ₹67.2m | ₹27.8m | −₹32.1m | ₹209,000 | ₹44.9m | ₹18.5m | −₹12.7m |
| Net income | ₹4.2m | ₹47.4m | ₹22.9m | −₹47.7m | ₹224,000 | ₹44.1m | ₹16.1m | ₹6.6m |
| Diluted earnings per share | 0.03 | 0.34 | 0.16 | -0.34 | 0.00 | 0.34 | 0.12 | 0.06 |
| Cash from operations | — | −₹32.0m | — | −₹91.0m | — | ₹123.0m | — | −₹87.0m |
| Capital spending | — | — | — | −₹200.0m | — | −₹253.0m | — | −₹12.0m |
| Free cash flow | — | — | — | −₹291.0m | — | −₹130.0m | — | −₹99.0m |
| Total assets | — | ₹3.24bn | — | ₹3.05bn | — | ₹3.29bn | — | ₹2.82bn |
| Cash and short-term investments | — | ₹109.9m | — | ₹41.6m | — | ₹4.7m | — | ₹4.8m |
| Debt | — | ₹95.1m | — | ₹16.1m | — | ₹192.8m | — | ₹73.3m |
| Shareholders' equity | — | ₹2.86bn | — | ₹2.79bn | — | ₹2.91bn | — | ₹2.37bn |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.8% | 16.3% | 24.6% | 3.1% | 8.3% | 12.4% |
| Net margin | 0.0% | 3.8% | 18.3% | -56.7% | 0.5% | 1.2% |
| Return on equity | 0.0% | 0.5% | 3.1% | -8.4% | 0.1% | 0.1% |
| Return on assets | 0.0% | 0.4% | 2.3% | -6.1% | 0.0% | 0.1% |
| Free cash flow yield | 17.3% | 8.6% | -6.6% | 0.6% | 2.2% | 8.9% |
| Revenue growth | 20.3% | -15.6% | 16.9% | 38.3% | 32.0% | -9.9% |
| Earnings growth | -100.0% | -82.6% | -137.7% | -15217.3% | -41.8% | 290.4% |
| Current ratio | 20.69x | 4.16x | 0.80x | 0.94x | 0.37x | 3.66x |
| Debt to equity | 0.03x | 0.02x | 0.23x | 0.26x | 0.24x | 0.27x |
| Equity ratio | 88.4% | 91.3% | 75.9% | 73.5% | 80.0% | 78.4% |
| Interest coverage | 1.35x | 2.80x | 2.28x | 0.47x | 1.08x | 1.13x |
| Buybacks as a share of market value | -14.6% | -9.1% | -20.8% | -5.2% | -13.0% | 11.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.9% | 10.2% | 5.3% |
| Operating income | — | -7.6% | 8.4% |
| Net income | 115.0% | 86.5% | 18.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.0% | 8.1% | 9.1% | -0.6% |
| Net margin | 11.8% | -8.1% | -6.1% | -15.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 161.7 | 42.5 | -11.3 | — | — | — | -2.2 | -2.5 | -50.0 | 55.5 |
| Price to sales | 6.1 | 8.0 | 6.4 | 6.5 | 18.1 | 2.0 | 1.2 | 1.7 | 3.8 | 2.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.