I 
2,694.00
+3.36%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.82bn
FY2017FY2026
Net income
₹927.7m
FY2017FY2026
Free cash flow
₹247.4m
FY2017FY2026
Shareholders' equity
₹3.74bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.82bn | ₹6.12bn | ₹5.04bn | ₹3.71bn | ₹2.80bn | ₹2.05bn | ₹2.04bn | ₹2.13bn | ₹2.21bn | ₹1.49bn |
| Operating income | ₹1.26bn | ₹1.40bn | ₹695.9m | ₹318.4m | ₹176.1m | ₹71.2m | ₹9.4m | −₹68.0m | −₹59.3m | −₹89.1m |
| Net income | ₹927.7m | ₹638.8m | ₹468.6m | ₹257.0m | ₹121.9m | ₹62.9m | ₹19.2m | −₹83.9m | −₹36.9m | −₹112.7m |
| Diluted earnings per share | 87.35 | 60.16 | 44.14 | 24.21 | 11.49 | 5.92 | 1.80 | -7.90 | -3.48 | -10.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.55bn | ₹4.36bn | ₹3.82bn | ₹3.01bn | ₹2.38bn | ₹1.87bn | ₹2.02bn | ₹1.93bn | ₹2.09bn | ₹2.01bn |
| Cash and short-term investments | ₹1.14bn | ₹938.4m | ₹575.4m | ₹433.9m | ₹222.7m | ₹94.1m | ₹43.3m | ₹207.0m | ₹44.6m | ₹21.1m |
| Total liabilities | ₹1.81bn | ₹1.55bn | ₹1.65bn | ₹1.30bn | ₹932.5m | ₹533.7m | ₹754.1m | ₹683.0m | ₹745.8m | ₹623.3m |
| Debt | ₹52.0m | ₹81.6m | ₹50.0m | ₹113.4m | ₹5.6m | ₹94.9m | ₹134.0m | ₹173.6m | −₹143.4m | −₹156.3m |
| Shareholders' equity | ₹3.74bn | ₹2.81bn | ₹2.17bn | ₹1.71bn | ₹1.45bn | ₹1.33bn | ₹1.27bn | ₹1.25bn | ₹1.34bn | ₹1.38bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹587.9m | ₹557.5m | ₹317.7m | −₹39.4m | ₹216.9m | ₹78.3m | −₹145.0m | ₹174.4m | ₹36.2m | −₹117.8m |
| Capital spending | −₹340.5m | −₹161.4m | −₹81.2m | −₹76.1m | −₹33.3m | −₹6.0m | −₹11.3m | −₹10.3m | −₹11.0m | −₹23.3m |
| Free cash flow | ₹247.4m | ₹396.1m | ₹236.5m | −₹115.5m | ₹183.6m | ₹72.3m | −₹156.3m | ₹164.2m | ₹25.2m | −₹141.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.28bn | ₹2.39bn | ₹1.96bn | ₹1.83bn | ₹1.64bn | ₹2.06bn | ₹1.77bn | ₹1.46bn |
| Operating income | ₹300.5m | ₹310.7m | ₹340.8m | ₹339.4m | ₹255.2m | ₹248.8m | ₹294.5m | ₹249.7m |
| Net income | ₹257.0m | ₹239.2m | ₹249.0m | ₹247.8m | ₹191.7m | ₹209.8m | ₹192.7m | ₹177.2m |
| Diluted earnings per share | 24.20 | 22.52 | 23.45 | 23.34 | 18.05 | 19.76 | 18.15 | 16.69 |
| Cash from operations | — | — | — | — | — | ₹557.0m | — | ₹154.0m |
| Capital spending | — | — | — | −₹91.0m | — | −₹161.0m | — | −₹56.0m |
| Free cash flow | — | — | — | — | — | ₹396.0m | — | ₹98.0m |
| Total assets | — | ₹5.55bn | — | ₹5.10bn | — | ₹4.36bn | — | ₹4.10bn |
| Cash and short-term investments | ₹1.14bn | ₹1.14bn | ₹947.4m | ₹947.4m | ₹930.9m | ₹938.4m | ₹673.7m | ₹679.2m |
| Debt | — | ₹52.0m | — | ₹117.4m | — | ₹81.6m | — | ₹43.7m |
| Shareholders' equity | ₹3.74bn | ₹3.74bn | ₹3.25bn | ₹3.25bn | ₹2.81bn | ₹2.81bn | ₹2.41bn | ₹2.41bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 16.1% | 22.8% | 13.8% | 8.6% | 6.3% | 3.5% |
| Net margin | 11.9% | 10.4% | 9.3% | 6.9% | 4.3% | 3.1% |
| Return on equity | 24.8% | 22.8% | 21.6% | 15.0% | 8.4% | 4.7% |
| Return on assets | 16.7% | 14.7% | 12.3% | 8.5% | 5.1% | 3.4% |
| Free cash flow yield | 2.6% | 2.0% | 1.1% | 0.1% | 0.7% | 0.2% |
| Revenue growth | 27.8% | 21.4% | 35.8% | 32.4% | 36.7% | 0.8% |
| Earnings growth | 45.2% | 36.3% | 82.3% | 110.9% | 93.9% | 227.3% |
| Current ratio | 2.58x | 2.45x | 2.03x | 1.96x | 2.06x | 2.59x |
| Debt to equity | 0.01x | 0.03x | 0.02x | 0.07x | 0.00x | 0.07x |
| Equity ratio | 67.4% | 64.4% | 56.8% | 56.8% | 60.9% | 71.4% |
| Interest coverage | 56.72x | 65.89x | 18.76x | 3.76x | 2.59x | 2.36x |
| Buybacks as a share of market value | -0.0% | -0.0% | -0.0% | -0.1% | 0.1% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.2% | 30.7% | 15.2% |
| Operating income | 58.1% | 77.7% | — |
| Net income | 53.4% | 71.3% | 36.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 19.1% | 16.2% | 14.2% | 9.8% |
| Net margin | 11.2% | 10.1% | 9.0% | 6.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.2 | 25.9 | 65.8 | 27.4 | 15.7 | 38.9 | 63.9 | -14.2 | -31.4 | -22.2 |
| Price to sales | 3.7 | 2.7 | 6.1 | 1.9 | 0.7 | 1.2 | 0.6 | 0.6 | 0.5 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Mar 2009.
| FY2009 | FY2008 | FY2007 | |
|---|---|---|---|
| Paid in the year | 18.40 | 4.50 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.