I 
77.82
+1.63%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹49.10bn
FY2017FY2026
Net income
₹1.50bn
FY2017FY2026
Free cash flow
₹1.10bn
FY2017FY2026
Shareholders' equity
₹5.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹49.10bn | ₹42.59bn | ₹36.96bn | ₹39.33bn | ₹40.38bn | ₹20.43bn | ₹20.49bn | ₹15.90bn | ₹21.99bn | ₹24.72bn |
| Operating income | ₹3.02bn | ₹7.84bn | −₹755.5m | ₹348.6m | ₹2.70bn | ₹574.5m | −₹995.9m | −₹2.90bn | −₹330.8m | −₹835.8m |
| Net income | ₹1.50bn | ₹14.0m | −₹2.03bn | −₹245.6m | ₹2.69bn | ₹1.13bn | −₹3.17bn | −₹2.71bn | −₹826.9m | −₹814.3m |
| Diluted earnings per share | 5.75 | 0.05 | -7.88 | -0.94 | 10.30 | 4.34 | -12.13 | -10.39 | -5.14 | -5.38 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹32.44bn | ₹29.36bn | ₹29.07bn | ₹27.13bn | ₹21.05bn | ₹17.11bn | ₹14.83bn | ₹15.90bn | ₹14.97bn | ₹16.08bn |
| Cash and short-term investments | ₹6.77bn | ₹300.4m | ₹293.7m | ₹614.0m | ₹123.2m | ₹93.8m | ₹222.9m | ₹585.5m | ₹723.4m | ₹1.47bn |
| Total liabilities | ₹27.25bn | ₹25.67bn | ₹25.39bn | ₹21.40bn | ₹15.06bn | ₹13.78bn | ₹12.61bn | ₹13.49bn | ₹10.78bn | ₹11.06bn |
| Debt | ₹11.40bn | ₹11.36bn | ₹13.39bn | ₹8.90bn | ₹3.58bn | ₹3.95bn | ₹4.93bn | ₹5.74bn | ₹3.66bn | ₹2.49bn |
| Shareholders' equity | ₹5.19bn | ₹3.68bn | ₹3.68bn | ₹5.73bn | ₹5.99bn | ₹3.33bn | ₹2.22bn | ₹2.41bn | ₹4.20bn | ₹5.02bn |
| Shares outstanding | 261m | 261m | 258m | 261m | 261m | 261m | 261m | 261m | 161m | 151m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.34bn | ₹3.91bn | −₹967.3m | −₹809.9m | ₹2.00bn | ₹1.82bn | −₹1.19bn | −₹2.11bn | ₹280.7m | ₹392.1m |
| Capital spending | −₹237.9m | −₹387.4m | −₹2.60bn | −₹3.65bn | −₹801.6m | −₹259.3m | −₹107.7m | −₹49.7m | −₹131.7m | −₹772.2m |
| Free cash flow | ₹1.10bn | ₹3.52bn | −₹3.57bn | −₹4.46bn | ₹1.20bn | ₹1.56bn | −₹1.30bn | −₹2.16bn | ₹149.0m | −₹380.1m |
| Dividends paid | — | — | −₹800,000 | −₹700,000 | −₹700,000 | −₹800,000 | −₹600,000 | −₹700,000 | −₹300,000 | −₹182.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.37bn | ₹12.02bn | ₹11.82bn | ₹12.21bn | ₹13.06bn | ₹11.98bn | ₹11.66bn | ₹9.51bn |
| Operating income | ₹924.7m | ₹1.06bn | ₹448.7m | ₹666.7m | ₹854.9m | ₹926.6m | ₹552.2m | −₹68.2m |
| Net income | ₹637.4m | ₹641.3m | ₹87.8m | ₹245.5m | ₹527.5m | ₹510.7m | ₹136.9m | −₹440.8m |
| Diluted earnings per share | 2.44 | 2.45 | 0.34 | 0.94 | 2.02 | 1.96 | 0.53 | -1.71 |
| Cash from operations | — | — | — | ₹914.0m | — | ₹3.91bn | — | ₹1.92bn |
| Capital spending | — | — | — | −₹99.0m | — | −₹387.0m | — | −₹270.0m |
| Free cash flow | — | — | — | ₹815.0m | — | ₹3.52bn | — | ₹1.65bn |
| Total assets | — | ₹32.44bn | — | ₹29.71bn | — | ₹29.36bn | — | ₹28.60bn |
| Cash and short-term investments | ₹182.6m | ₹6.77bn | ₹82.9m | ₹82.9m | ₹422.5m | ₹300.4m | ₹173.7m | ₹3.92bn |
| Debt | — | ₹11.33bn | — | ₹10.94bn | — | ₹11.36bn | — | ₹12.34bn |
| Shareholders' equity | ₹5.19bn | ₹5.19bn | ₹4.46bn | ₹4.46bn | ₹3.68bn | ₹3.68bn | ₹3.05bn | ₹3.05bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.7% | 3.1% | -1.9% | 0.9% | 6.7% | 3.4% |
| Net margin | 3.1% | 0.0% | -5.5% | -0.6% | 6.7% | 5.5% |
| Return on equity | 28.9% | 0.4% | -55.3% | -4.3% | 44.9% | 34.0% |
| Return on assets | 4.6% | 0.0% | -7.0% | -0.9% | 12.8% | 6.6% |
| Free cash flow yield | 6.9% | 18.7% | 7.2% | 12.4% | 12.2% | 9.0% |
| Revenue growth | 15.3% | 15.2% | -6.0% | -2.6% | 97.7% | -0.3% |
| Earnings growth | 10629.3% | -100.7% | 728.3% | -109.1% | 137.3% | -135.8% |
| Current ratio | 0.75x | 0.62x | 0.61x | 0.85x | 0.82x | 0.70x |
| Debt to equity | 2.18x | 3.06x | 3.58x | 1.52x | 0.55x | 1.15x |
| Equity ratio | 16.0% | 12.5% | 12.7% | 21.1% | 28.5% | 19.5% |
| Interest coverage | 2.15x | 0.83x | -0.55x | 0.59x | 4.37x | 1.05x |
| Buybacks as a share of market value | -0.0% | -1.1% | 1.1% | 0.0% | 0.1% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 19.2% | 6.8% |
| Operating income | 105.3% | 39.3% | 34.5% |
| Net income | — | 5.8% | 10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.8% | 6.2% | 6.0% | 2.6% |
| Net margin | 1.7% | -0.5% | 1.3% | -1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.1 | — | -5.1 | -55.4 | 5.8 | 13.5 | -3.5 | -2.5 | -6.0 | -8.1 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.8 | 0.5 | 0.4 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Sept 2016.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
- 3-for-2 split · 24 May 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.