R
133
+1.53%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Net income
IDR 29.16bn
FY2016FY2025
Free cash flow
−IDR 56.19bn
FY2016FY2025
Shareholders' equity
IDR 1.10trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | IDR 4.03bn | IDR 7.78bn | IDR 10.53bn | IDR 1.76bn | −IDR 1.35bn | −IDR 1.90bn | −IDR 690.2m | −IDR 303.5m | −IDR 306.6m | −IDR 304.8m |
| Net income | IDR 29.16bn | IDR 21.48bn | IDR 12.35bn | IDR 32.22bn | IDR 8.60bn | IDR 47.64bn | IDR 421.14bn | IDR 921.3m | −IDR 11.60bn | IDR 2.63bn |
| Diluted earnings per share | 6.51 | 4.90 | 2.82 | 7.35 | 1.99 | 11.06 | 146,637.45 | 320.78 | -2.59 | 0.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.14trn | IDR 1.04trn | IDR 1.00trn | IDR 980.54bn | IDR 980.67bn | IDR 968.40bn | IDR 950.64bn | IDR 970.29bn | IDR 903.77bn | IDR 844.43bn |
| Cash and short-term investments | IDR 499.19bn | IDR 509.66bn | IDR 516.03bn | IDR 615.55bn | IDR 619.84bn | IDR 675.56bn | IDR 768.67bn | IDR 10.63bn | IDR 7.84bn | IDR 8.91bn |
| Total liabilities | IDR 7.31bn | IDR 3.83bn | IDR 4.57bn | IDR 2.24bn | IDR 1.93bn | IDR 2.55bn | IDR 125.24bn | IDR 633.20bn | IDR 618.64bn | IDR 644.39bn |
| Debt | IDR 1.03bn | IDR 847.3m | IDR 1.38bn | IDR 603.5m | IDR 1.15bn | IDR 1.63bn | — | IDR 3.30bn | IDR 550.0m | — |
| Shareholders' equity | IDR 1.10trn | IDR 1.01trn | IDR 999.70bn | IDR 978.30bn | IDR 978.74bn | IDR 965.84bn | IDR 825.40bn | IDR 283.66bn | IDR 231.09bn | IDR 137.49bn |
| Shares outstanding | 4,481m | 4,385m | 4,383m | 4,383m | 4,316m | 4,309m | 3m | 3m | 4,484m | 4,484m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 21.82bn | IDR 29.35bn | IDR 22.53bn | IDR 1.84bn | IDR 3.20bn | −IDR 116.17bn | −IDR 36.88bn | −IDR 160.35bn | IDR 2.51bn | IDR 9.21bn |
| Capital spending | −IDR 78.02bn | −IDR 43.62bn | −IDR 58.57bn | −IDR 14.88bn | −IDR 72.13bn | −IDR 101.55bn | −IDR 128.43bn | −IDR 619.7m | −IDR 947.5m | −IDR 157.3m |
| Free cash flow | −IDR 56.19bn | −IDR 14.27bn | −IDR 36.05bn | −IDR 13.04bn | −IDR 68.93bn | −IDR 217.72bn | −IDR 165.32bn | −IDR 160.97bn | IDR 1.57bn | IDR 9.05bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | IDR 443.9m | IDR 1.97bn | −IDR 3.49bn | IDR 4.85bn | IDR 5.60bn | IDR 4.41bn | IDR 248.2m | IDR 4.52bn |
| Net income | IDR 24.85bn | IDR 8.85bn | IDR 4.40bn | IDR 8.37bn | IDR 11.06bn | IDR 5.34bn | IDR 3.38bn | IDR 5.13bn |
| Diluted earnings per share | 5.54 | 1.97 | 0.98 | 1.87 | 2.47 | 1.19 | 0.77 | 1.17 |
| Cash from operations | IDR 12.75bn | IDR 4.38bn | IDR 7.98bn | IDR 6.19bn | IDR 3.79bn | IDR 2.59bn | IDR 20.53bn | −IDR 781.0m |
| Capital spending | −IDR 7.44bn | −IDR 6.69bn | −IDR 15.01bn | −IDR 11.32bn | −IDR 142.0m | −IDR 21.02bn | −IDR 38.93bn | −IDR 1.60bn |
| Free cash flow | IDR 5.31bn | −IDR 2.30bn | −IDR 7.03bn | −IDR 5.13bn | IDR 3.65bn | −IDR 18.43bn | −IDR 18.40bn | −IDR 2.38bn |
| Total assets | IDR 1.18trn | IDR 1.15trn | IDR 1.14trn | IDR 1.09trn | IDR 1.08trn | IDR 1.07trn | IDR 1.04trn | IDR 1.02trn |
| Cash and short-term investments | IDR 519.18bn | IDR 500.13bn | IDR 499.19bn | IDR 489.39bn | IDR 499.86bn | IDR 490.23bn | IDR 509.66bn | IDR 516.68bn |
| Debt | IDR 521.0m | IDR 521.0m | IDR 1.03bn | IDR 847.3m | IDR 847.3m | IDR 847.3m | IDR 847.3m | IDR 1.38bn |
| Shareholders' equity | IDR 1.13trn | IDR 1.11trn | IDR 1.10trn | IDR 1.05trn | IDR 1.04trn | IDR 1.03trn | IDR 1.01trn | IDR 1.02trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 14.0% | 28.9% | 60.0% | 17.1% | 117.1% | 1556.2% |
| Net margin | 101.1% | 79.8% | 70.3% | 313.2% | 114.4% | 1544.6% |
| Return on equity | 2.7% | 2.1% | 1.2% | 3.3% | 0.9% | 4.9% |
| Return on assets | 2.5% | 2.1% | 1.2% | 3.3% | 0.9% | 4.9% |
| Free cash flow yield | 12.3% | 9.2% | 10.2% | 2.1% | 9.6% | -1.9% |
| Revenue growth | 7.1% | 53.4% | 70.7% | 36.9% | 143.6% | 15.8% |
| Earnings growth | 35.8% | 74.0% | -61.7% | 274.7% | -81.9% | -88.7% |
| Current ratio | 85.03x | 180.39x | 64.29x | 360.83x | 492.41x | 340.17x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 96.0% | 97.1% | 99.5% | 99.8% | 99.8% | 99.7% |
| Interest coverage | 18.51x | 54.92x | 91.70x | 13.98x | 44.71x | 176.67x |
| Buybacks as a share of market value | -2.2% | -0.0% | 0.0% | -1.5% | -0.2% | -149938.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 41.0% | 56.4% | — |
| Operating income | 31.9% | — | — |
| Net income | -3.3% | -9.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 53.8 | 23.7 | 31.6 | 12.4 | 51.2 | 11.4 |
| Price to sales | 54.4 | 18.9 | 22.2 | 38.8 | 58.6 | 176.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.