I 
189.35
+0.79%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹420.3m
FY2017FY2026
Net income
₹37.2m
FY2017FY2026
Free cash flow
−₹162.7m
FY2017FY2026
Shareholders' equity
₹3.43bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹420.3m | ₹420.3m | ₹554.6m | ₹661.1m | ₹619.4m | ₹539.8m | ₹523.9m | ₹508.9m | ₹653.9m | ₹645.4m |
| Research and development | — | — | ₹1.5m | ₹2.1m | — | — | — | — | ₹5.4m | ₹5.5m |
| Operating income | ₹59.4m | ₹1.03bn | ₹96.1m | ₹60.9m | ₹2.23bn | −₹26.8m | −₹21.4m | −₹234.6m | −₹215.2m | ₹125.3m |
| Net income | ₹37.2m | ₹918.7m | ₹79.7m | ₹36.6m | ₹1.91bn | −₹23.0m | −₹50.6m | −₹205.4m | −₹182.3m | ₹86.7m |
| Diluted earnings per share | 6.26 | 154.63 | 13.51 | 6.15 | 321.13 | -3.82 | -10.15 | -45.05 | -40.04 | 14.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.67bn | ₹3.77bn | ₹2.92bn | ₹2.81bn | ₹3.01bn | ₹1.14bn | ₹1.00bn | ₹1.11bn | ₹1.51bn | ₹1.48bn |
| Cash and short-term investments | ₹895.5m | ₹798.2m | ₹513.9m | ₹1.12bn | ₹1.88bn | ₹279.3m | ₹136.5m | ₹200.1m | ₹529.2m | ₹598.7m |
| Total liabilities | ₹235.8m | ₹383.2m | ₹458.3m | ₹428.6m | ₹340.2m | ₹377.3m | ₹360.3m | ₹415.8m | ₹609.6m | ₹386.3m |
| Debt | ₹31.7m | ₹168.8m | ₹249.8m | ₹208.7m | ₹191.9m | ₹218.1m | ₹183.3m | ₹126.8m | ₹121.5m | ₹105.5m |
| Shareholders' equity | ₹3.43bn | ₹3.38bn | ₹2.46bn | ₹2.38bn | ₹2.62bn | ₹715.0m | ₹588.6m | ₹637.9m | ₹845.5m | ₹1.04bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 5m | 5m | 5m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹123.7m | −₹173.2m | ₹15.5m | ₹29.6m | −₹889,000 | −₹20.6m | −₹114.7m | −₹345.4m | ₹1.6m | −₹90.4m |
| Capital spending | −₹39.0m | −₹158.0m | −₹57.2m | −₹58.1m | −₹66.1m | −₹117.3m | −₹39.0m | −₹44.6m | −₹3.3m | −₹60.9m |
| Free cash flow | −₹162.7m | −₹331.2m | −₹41.7m | −₹28.5m | −₹67.0m | −₹137.9m | −₹153.7m | −₹390.0m | −₹1.7m | −₹151.3m |
| Dividends paid | −₹35,000 | −₹216,000 | −₹1.9m | −₹294.9m | −₹235,000 | −₹238,000 | −₹240,000 | −₹779,000 | −₹9.2m | −₹140.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹198.4m | ₹112.4m | ₹104.1m | ₹107.3m | ₹96.5m | ₹102.2m | ₹105.6m | ₹112.3m |
| Operating income | ₹121.9m | −₹51.4m | −₹45.6m | ₹68.8m | ₹31.9m | ₹209.7m | −₹587,000 | ₹86.9m |
| Net income | ₹45.6m | −₹33.8m | −₹6.1m | ₹54.1m | ₹22.9m | ₹174.8m | −₹2.5m | ₹78.1m |
| Diluted earnings per share | 7.68 | -5.69 | -1.02 | 9.11 | 3.86 | 29.42 | -0.43 | 13.24 |
| Cash from operations | — | — | — | −₹80.0m | — | −₹173.0m | — | −₹114.0m |
| Capital spending | — | — | — | −₹24.0m | — | −₹157.0m | — | −₹10.0m |
| Free cash flow | — | — | — | −₹104.0m | — | −₹330.0m | — | −₹124.0m |
| Total assets | — | ₹3.67bn | — | ₹3.76bn | — | ₹3.77bn | — | ₹3.68bn |
| Cash and short-term investments | ₹895.5m | ₹895.5m | ₹926.8m | ₹942.2m | ₹787.5m | ₹798.2m | ₹947.1m | ₹980.3m |
| Debt | — | ₹11.6m | — | ₹49.9m | — | ₹168.8m | — | ₹255.2m |
| Shareholders' equity | ₹3.43bn | ₹3.43bn | ₹3.47bn | ₹3.47bn | ₹3.38bn | ₹3.38bn | ₹3.21bn | ₹3.21bn |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | FY2016 | FY2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 14.1% | 244.2% | 16.4% | -3.3% | 360.5% | -0.2% | — | — | — | — |
| Net margin | 8.9% | 218.6% | 14.4% | 5.5% | 308.3% | -4.3% | — | — | — | — |
| Return on equity | 1.1% | 27.2% | 3.2% | 1.5% | 72.7% | -3.2% | — | — | — | — |
| Return on assets | 1.0% | 24.4% | 2.7% | 1.3% | 63.3% | -2.0% | — | — | — | — |
| Free cash flow yield | -7.5% | -1.4% | 6.5% | 7.8% | 5.8% | 8.5% | — | — | — | — |
| Revenue growth | -0.0% | -24.2% | -16.1% | 6.7% | 14.7% | 3.0% | — | — | — | — |
| Earnings growth | -96.0% | 1053.3% | 117.5% | -98.1% | -8386.4% | -54.5% | — | — | — | — |
| Current ratio | 9.41x | 3.45x | 4.94x | 8.07x | 17.29x | 3.41x | — | — | — | — |
| Debt to equity | 0.00x | 0.04x | 0.09x | 0.08x | 0.07x | 0.31x | — | — | — | — |
| Equity ratio | 93.6% | 89.8% | 84.3% | 84.8% | 87.1% | 62.5% | — | — | — | — |
| Interest coverage | 6.16x | 37.60x | 5.50x | -1.34x | 154.91x | -0.05x | — | — | — | — |
| R&D as a share of sales | — | — | 0.3% | 0.3% | — | — | 0.8% | 0.9% | 0.4% | 1.2% |
| Buybacks as a share of market value | -0.0% | -0.7% | 1.0% | -0.2% | 1.4% | -21.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.0% | -4.9% | -6.1% |
| Operating income | -0.8% | — | — |
| Net income | 0.5% | — | -14.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 129.2% | 60.4% | 107.2% | 48.4% |
| Net margin | 113.7% | 52.1% | 92.0% | 44.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.3 | 1.6 | 24.6 | 43.5 | 0.7 | -74.3 | -12.9 | -2.3 | -2.5 | 13.8 |
| Price to sales | 2.8 | 3.4 | 3.5 | 2.4 | 2.2 | 3.2 | 1.3 | 0.9 | 0.7 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Jul 2022.
| FY2023 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 2.00 | 24.50 | 2.50 | 3.00 | 3.50 | 3.50 | 13.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.