I
0.81
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.10bn
FY2016FY2025
Net income
THB 75.0m
FY2016FY2025
Free cash flow
−THB 9.5m
FY2016FY2025
Shareholders' equity
THB 522.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.10bn | THB 794.4m | THB 758.0m | THB 608.1m | THB 468.2m | THB 573.4m | THB 771.0m | THB 1.66bn | THB 1.17bn | THB 342.6m |
| Operating income | THB 91.9m | THB 70.8m | THB 17.3m | THB 41.4m | THB 19.2m | THB 23.3m | THB 41.3m | THB 82.9m | THB 53.5m | THB 1.3m |
| Net income | THB 75.0m | THB 57.9m | THB 13.4m | THB 32.4m | THB 14.3m | THB 17.8m | THB 31.6m | THB 65.1m | THB 43.2m | THB 3.0m |
| Diluted earnings per share | 0.21 | 0.17 | 0.04 | 0.09 | 0.04 | 0.05 | 0.09 | 0.21 | 0.14 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.09bn | THB 1.02bn | THB 730.3m | THB 774.1m | THB 671.6m | THB 725.1m | THB 586.6m | THB 691.4m | THB 664.4m | THB 435.3m |
| Cash and short-term investments | THB 67.4m | THB 108.9m | THB 117.9m | THB 176.4m | THB 172.8m | THB 239.8m | THB 71.9m | THB 56.3m | THB 1.1m | THB 13.0m |
| Total liabilities | THB 567.7m | THB 544.6m | THB 318.5m | THB 367.7m | THB 292.6m | THB 364.8m | THB 395.9m | THB 532.1m | THB 571.8m | THB 369.0m |
| Debt | THB 21.9m | THB 20.2m | THB 14.8m | THB 13.5m | THB 4.4m | THB 7.8m | THB 6.5m | THB 20.3m | THB 42.3m | THB 15.1m |
| Shareholders' equity | THB 522.6m | THB 471.8m | THB 411.7m | THB 406.4m | THB 379.0m | THB 360.3m | THB 190.7m | THB 159.3m | THB 92.6m | THB 66.4m |
| Shares outstanding | 350m | 350m | 350m | 350m | 343m | 350m | 350m | 316m | 316m | 316m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 7.1m | THB 26.3m | −THB 59.2m | THB 21.9m | −THB 23.0m | THB 34.8m | THB 24.2m | THB 87.7m | −THB 4.0m | THB 34.9m |
| Capital spending | −THB 2.4m | −THB 2.1m | −THB 1.1m | −THB 2.9m | −THB 1.2m | −THB 853,684 | −THB 2.6m | −THB 4.4m | −THB 8.2m | −THB 8.0m |
| Free cash flow | −THB 9.5m | THB 24.2m | −THB 60.4m | THB 19.0m | −THB 24.2m | THB 34.0m | THB 21.6m | THB 83.2m | −THB 12.1m | THB 26.9m |
| Dividends paid | −THB 23.2m | −THB 5.2m | — | — | — | −THB 30.0m | −THB 30.0m | −THB 30.0m | −THB 17.0m | −THB 31.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 185.0m | THB 228.3m | THB 254.2m | THB 278.4m | THB 339.9m | THB 227.2m | THB 258.2m | THB 217.1m |
| Operating income | THB 9.3m | THB 7.6m | −THB 3.0m | THB 30.4m | THB 38.8m | THB 26.3m | THB 32.3m | THB 20.7m |
| Net income | THB 7.0m | THB 6.3m | −THB 1.4m | THB 24.0m | THB 31.6m | THB 20.8m | THB 27.4m | THB 16.4m |
| Diluted earnings per share | 0.02 | 0.02 | -0.00 | 0.07 | 0.09 | 0.06 | 0.08 | 0.05 |
| Cash from operations | −THB 1.0m | −THB 39.0m | −THB 42.0m | −THB 3.0m | −THB 43.0m | THB 81.0m | −THB 29.0m | −THB 51.0m |
| Capital spending | — | — | — | — | −THB 1.0m | — | −THB 1.0m | — |
| Free cash flow | — | — | — | — | −THB 44.0m | — | −THB 30.0m | — |
| Total assets | THB 1.04bn | THB 1.04bn | THB 1.09bn | THB 1.10bn | THB 1.10bn | THB 997.2m | THB 1.02bn | THB 756.5m |
| Cash and short-term investments | — | THB 29.4m | THB 67.4m | THB 111.7m | THB 118.9m | THB 187.3m | THB 108.9m | THB 153.3m |
| Debt | — | THB 13.7m | THB 10.8m | THB 10.8m | THB 10.3m | THB 10.3m | THB 10.1m | THB 9.2m |
| Shareholders' equity | THB 515.4m | THB 535.4m | THB 522.6m | THB 524.9m | THB 500.8m | THB 494.5m | THB 471.8m | THB 440.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.8% | 13.9% | — |
| Operating income | 30.4% | 31.6% | — |
| Net income | 32.2% | 33.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 6.4 | 4.8 | 22.0 | 17.8 | 46.0 | 38.4 |
| Price to sales | 0.4 | 0.3 | 0.4 | 0.9 | 1.4 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 5 May 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.073 | 0.066 | 0.015 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.